R

Resonant Inc
F:2EK

Watchlist Manager
Resonant Inc
F:2EK
Watchlist
Price: 4 EUR -0.5%
Market Cap: 268.8m EUR
Have any thoughts about
Resonant Inc?
Write Note

Intrinsic Value

2EK price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

The intrinsic value of one 2EK stock under the Base Case scenario is 0.95 EUR. Compared to the current market price of 4 EUR, Resonant Inc is Overvalued by 76%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

2EK Intrinsic Value
0.95 EUR
Overvaluation 76%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Resonant Inc

Valuation History Unavailable

Historical valuation for 2EK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Resonant Inc

Provide an overview of the primary business activities
of Resonant Inc.

What unique competitive advantages
does Resonant Inc hold over its rivals?

What risks and challenges
does Resonant Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Resonant Inc.

Provide P/S
for Resonant Inc.

Provide P/E
for Resonant Inc.

Provide P/OCF
for Resonant Inc.

Provide P/FCFE
for Resonant Inc.

Provide P/B
for Resonant Inc.

Provide EV/S
for Resonant Inc.

Provide EV/GP
for Resonant Inc.

Provide EV/EBITDA
for Resonant Inc.

Provide EV/EBIT
for Resonant Inc.

Provide EV/OCF
for Resonant Inc.

Provide EV/FCFF
for Resonant Inc.

Provide EV/IC
for Resonant Inc.

Show me price targets
for Resonant Inc made by professional analysts.

What are the Revenue projections
for Resonant Inc?

How accurate were the past Revenue estimates
for Resonant Inc?

What are the Net Income projections
for Resonant Inc?

How accurate were the past Net Income estimates
for Resonant Inc?

What are the EPS projections
for Resonant Inc?

How accurate were the past EPS estimates
for Resonant Inc?

What are the EBIT projections
for Resonant Inc?

How accurate were the past EBIT estimates
for Resonant Inc?

Compare the revenue forecasts
for Resonant Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Resonant Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Resonant Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Resonant Inc compared to its peers.

Compare the P/E ratios
of Resonant Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Resonant Inc with its peers.

Analyze the financial leverage
of Resonant Inc compared to its main competitors.

Show all profitability ratios
for Resonant Inc.

Provide ROE
for Resonant Inc.

Provide ROA
for Resonant Inc.

Provide ROIC
for Resonant Inc.

Provide ROCE
for Resonant Inc.

Provide Gross Margin
for Resonant Inc.

Provide Operating Margin
for Resonant Inc.

Provide Net Margin
for Resonant Inc.

Provide FCF Margin
for Resonant Inc.

Show all solvency ratios
for Resonant Inc.

Provide D/E Ratio
for Resonant Inc.

Provide D/A Ratio
for Resonant Inc.

Provide Interest Coverage Ratio
for Resonant Inc.

Provide Altman Z-Score Ratio
for Resonant Inc.

Provide Quick Ratio
for Resonant Inc.

Provide Current Ratio
for Resonant Inc.

Provide Cash Ratio
for Resonant Inc.

What is the historical Revenue growth
over the last 5 years for Resonant Inc?

What is the historical Net Income growth
over the last 5 years for Resonant Inc?

What is the current Free Cash Flow
of Resonant Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Resonant Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Resonant Inc

Balance Sheet Decomposition
Resonant Inc

Current Assets 17.3m
Cash & Short-Term Investments 9.7m
Receivables 5.7m
Other Current Assets 2m
Non-Current Assets 78.3m
Long-Term Investments 1.4m
PP&E 17.9m
Intangibles 58.4m
Other Non-Current Assets 655.5k
Current Liabilities 5.3m
Accounts Payable 1.8m
Accrued Liabilities 1.6m
Other Current Liabilities 1.9m
Non-Current Liabilities 11.7m
Long-Term Debt 5m
Other Non-Current Liabilities 6.7m
Efficiency

Free Cash Flow Analysis
Resonant Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Resonant Inc

Revenue
48.5m USD
Cost of Revenue
-9.1m USD
Gross Profit
39.4m USD
Operating Expenses
-35m USD
Operating Income
4.5m USD
Other Expenses
-2.8m USD
Net Income
1.6m USD
Fundamental Scores

2EK Profitability Score
Profitability Due Diligence

Resonant Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

44/100
Profitability
Score

Resonant Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

2EK Solvency Score
Solvency Due Diligence

Resonant Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
81/100
Solvency
Score

Resonant Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

2EK Price Targets Summary
Resonant Inc

There are no price targets for 2EK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 2EK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 2EK stock?

The intrinsic value of one 2EK stock under the Base Case scenario is 0.95 EUR.

Is 2EK stock undervalued or overvalued?

Compared to the current market price of 4 EUR, Resonant Inc is Overvalued by 76%.

Back to Top