R

Resonant Inc
F:2EK

Watchlist Manager
Resonant Inc
F:2EK
Watchlist
Price: 4 EUR -0.5% Market Closed
Market Cap: 268.8m EUR

Intrinsic Value

2EK price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

The intrinsic value of one 2EK stock under the Base Case scenario is 1.05 EUR. Compared to the current market price of 4 EUR, Resonant Inc is Overvalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

2EK Intrinsic Value
1.05 EUR
Overvaluation 74%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Resonant Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about 2EK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 2EK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Resonant Inc.

Explain Valuation
Compare 2EK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 2EK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Resonant Inc

Balance Sheet Decomposition
Resonant Inc

Current Assets 16m
Receivables 4.3m
Other Current Assets 11.7m
Non-Current Assets 84m
Long-Term Investments 1.7m
PP&E 22m
Intangibles 60m
Other Non-Current Assets 350k
Current Liabilities 5m
Accounts Payable 1.3m
Accrued Liabilities 2.2m
Other Current Liabilities 1.5m
Non-Current Liabilities 12m
Long-Term Debt 8.9m
Other Non-Current Liabilities 3.1m
Efficiency

Free Cash Flow Analysis
Resonant Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Resonant Inc

Revenue
53m USD
Cost of Revenue
-10.1m USD
Gross Profit
42.9m USD
Operating Expenses
-37.7m USD
Operating Income
5.2m USD
Other Expenses
-3m USD
Net Income
2.2m USD
Fundamental Scores

2EK Profitability Score
Profitability Due Diligence

Resonant Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Low Operating Margin
48/100
Profitability
Score

Resonant Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

2EK Solvency Score
Solvency Due Diligence

Resonant Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Low D/E
86/100
Solvency
Score

Resonant Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

2EK Price Targets Summary
Resonant Inc

There are no price targets for 2EK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 2EK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 2EK stock?

The intrinsic value of one 2EK stock under the Base Case scenario is 1.05 EUR.

Is 2EK stock undervalued or overvalued?

Compared to the current market price of 4 EUR, Resonant Inc is Overvalued by 74%.

Back to Top