R

Resonant Inc
F:2EK

Watchlist Manager
Resonant Inc
F:2EK
Watchlist
Price: 1.805 EUR -54.88% Market Closed
Market Cap: 121.3m EUR

Relative Value

2EK price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

The Relative Value of one 2EK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.805 EUR, Resonant Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2EK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
20
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
26.9
vs History
15
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.4
vs History
73
vs Industry
17
Median 3Y
3.8
Median 5Y
5.7
Industry
2.6
vs History
15
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
15
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
7.9
vs History
20
vs Industry
4
Median 3Y
0
Median 5Y
0
Industry
17.8
vs History
19
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
23.7
vs History
15
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.2
vs History
82
vs Industry
14
Median 3Y
3.8
Median 5Y
5.1
Industry
2

Multiples Across Competitors

2EK Competitors Multiples
Resonant Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Resonant Inc
F:2EK
121.3m EUR 2.7 64.4 20.1 28.9
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.2B USD 5 28.2 19 22.8
US
Arista Networks Inc
NYSE:ANET
154.8B USD 18.3 46.1 39.2 39.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
648B CNY 20.5 75.8 64.2 64.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.5
FI
Nokia Oyj
OMXH:NOKIA
30.4B EUR 1.5 32.8 14.8 28.3
US
Ubiquiti Inc
NYSE:UI
33.4B USD 12.1 42.8 35 35.8
US
Ciena Corp
NYSE:CIEN
31.8B USD 6.7 257.5 70.9 102.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
291.7B SEK 1.2 11.8 6.8 8.9
CN
ZTE Corp
SZSE:000063
192.4B CNY 1.5 33 36.1 36.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Resonant Inc
F:2EK
Average EV/EBITDA: 33 122.5
20.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.2
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35
7%
5
US
Ciena Corp
NYSE:CIEN
70.9
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
CN
ZTE Corp
SZSE:000063
36.1
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Resonant Inc
F:2EK
Average EV/EBIT: 39.3
28.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
23%
1
US
Arista Networks Inc
NYSE:ANET
39.9
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.5
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.3
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
US
Ciena Corp
NYSE:CIEN
102.9
69%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
CN
ZTE Corp
SZSE:000063
36.1
1%
36.1