Model N Inc
F:2MD

Watchlist Manager
Model N Inc Logo
Model N Inc
F:2MD
Watchlist
Price: 28 EUR 0.72% Market Closed
Market Cap: 1.1B EUR

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of 2MD.

The Intrinsic Value is calculated as the average of DCF and Relative values:

2MD Intrinsic Value
Not Available
Base Case Scenario
Compare 2MD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 2MD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Model N Inc

Current Assets 427m
Cash & Short-Term Investments 334.6m
Receivables 79.3m
Other Current Assets 13.2m
Non-Current Assets 111.4m
PP&E 8.8m
Intangibles 92.5m
Other Non-Current Assets 10.1m
Current Liabilities 110.5m
Accounts Payable 4.5m
Accrued Liabilities 23.9m
Other Current Liabilities 82.2m
Non-Current Liabilities 290.8m
Long-Term Debt 281.2m
Other Non-Current Liabilities 9.6m
Efficiency

Free Cash Flow Analysis
Model N Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Model N Inc

Revenue
256.3m USD
Cost of Revenue
-110.1m USD
Gross Profit
146.2m USD
Operating Expenses
-149m USD
Operating Income
-2.7m USD
Other Expenses
3m USD
Net Income
265k USD
Fundamental Scores

2MD Profitability Score
Profitability Due Diligence

Model N Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
ROIC is Increasing
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Model N Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

2MD Solvency Score
Solvency Due Diligence

Model N Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
High D/E
hidden
Solvency
Score

Model N Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

2MD Price Targets Summary
Model N Inc

There are no price targets for 2MD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Model N Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for 2MD is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y