Model N Inc
F:2MD

Watchlist Manager
Model N Inc Logo
Model N Inc
F:2MD
Watchlist
Price: 28 EUR 0.72% Market Closed
Market Cap: €1.1B

Relative Value

There is not enough data to reliably calculate the relative value of 2MD.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2MD Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

2MD Competitors Multiples
Model N Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Model N Inc
F:2MD
1.1B EUR 5.1 4 912.7 247.6 -455.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
331B USD 74.1 204.2 225.5 229.7
DE
SAP SE
XETRA:SAP
208B EUR 5.8 29 17.5 19.7
US
Salesforce Inc
NYSE:CRM
182.6B USD 4.5 25.3 14.6 20.2
US
Applovin Corp
NASDAQ:APP
160.1B USD 29.1 56.7 45.1 49.1
US
NCR Corp
LSE:0K45
129.4B USD 48.9 -2 121.9 367.9 1 076.5
US
Intuit Inc
NASDAQ:INTU
117.4B USD 6 28.5 19.8 23
US
Adobe Inc
NASDAQ:ADBE
110.6B USD 4.7 15.5 11.6 12.7
US
Synopsys Inc
NASDAQ:SNPS
81.4B USD 11.5 61 58.2 100.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.3B USD 15.6 76.5 43.4 49.1
P/S Multiple
Revenue Growth P/S to Growth
US
Model N Inc
F:2MD
Average P/S: 21 283.3
5.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
74.1
45%
1.6
DE
SAP SE
XETRA:SAP
5.8
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.5
10%
0.5
US
Applovin Corp
NASDAQ:APP
29.1
29%
1
US
N
NCR Corp
LSE:0K45
48.9
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
6
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.7
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
11.5
20%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
14%
1.1
P/E Multiple
Earnings Growth PEG
US
Model N Inc
F:2MD
Average P/E: 601
4 912.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
204.2
48%
4.3
DE
SAP SE
XETRA:SAP
29
17%
1.7
US
Salesforce Inc
NYSE:CRM
25.3
32%
0.8
US
Applovin Corp
NASDAQ:APP
56.7
61%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 121.9
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
28.5
31%
0.9
US
Adobe Inc
NASDAQ:ADBE
15.5
20%
0.8
US
Synopsys Inc
NASDAQ:SNPS
61
43%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.5
34%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Model N Inc
F:2MD
Average EV/EBITDA: 105.1
247.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
225.5
N/A N/A
DE
SAP SE
XETRA:SAP
17.5
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.6
25%
0.6
US
Applovin Corp
NASDAQ:APP
45.1
53%
0.9
US
N
NCR Corp
LSE:0K45
367.9
16%
23
US
Intuit Inc
NASDAQ:INTU
19.8
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.6
15%
0.8
US
Synopsys Inc
NASDAQ:SNPS
58.2
55%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.4
27%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Model N Inc
F:2MD
Average EV/EBIT: 175.6
Negative Multiple: -455.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
229.7
N/A N/A
DE
SAP SE
XETRA:SAP
19.7
15%
1.3
US
Salesforce Inc
NYSE:CRM
20.2
34%
0.6
US
Applovin Corp
NASDAQ:APP
49.1
58%
0.8
US
N
NCR Corp
LSE:0K45
1 076.5
70%
15.4
US
Intuit Inc
NASDAQ:INTU
23
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
12.7
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
100.3
73%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.1
30%
1.6