DCF Value

The DCF Value for UBM Development AG (2U2) under the Base Case is 10.64 EUR. Compared with the current market price of 14.3 EUR, the stock appears Overvalued by 26% .

Key assumptions
2U2 DCF Value
Base Case
€10.64
Overvaluation 26%
DCF Value
Price €14.3
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time