UBM Development AG
VSE:UBS
Intrinsic Value
The intrinsic value of one UBS stock under the Base Case scenario is 101.59 EUR. Compared to the current market price of 19.8 EUR, UBM Development AG is Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
UBM Development AG
Fundamental Analysis

Revenue & Expenses Breakdown
UBM Development AG
Balance Sheet Decomposition
UBM Development AG
Current Assets | 554.8m |
Cash & Short-Term Investments | 226.9m |
Receivables | 34m |
Other Current Assets | 293.9m |
Non-Current Assets | 627.6m |
Long-Term Investments | 420.4m |
PP&E | 9.6m |
Intangibles | 1.8m |
Other Non-Current Assets | 195.7m |
Free Cash Flow Analysis
UBM Development AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
UBM Development AG
Revenue
|
106.2m
EUR
|
Cost of Revenue
|
-53.9m
EUR
|
Gross Profit
|
52.3m
EUR
|
Operating Expenses
|
-41.1m
EUR
|
Operating Income
|
11.2m
EUR
|
Other Expenses
|
-46.8m
EUR
|
Net Income
|
-35.6m
EUR
|
UBS Profitability Score
Profitability Due Diligence
UBM Development AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
UBM Development AG's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
UBS Solvency Score
Solvency Due Diligence
UBM Development AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
UBM Development AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UBS Price Targets Summary
UBM Development AG
According to Wall Street analysts, the average 1-year price target for UBS is 28.75 EUR with a low forecast of 24.24 EUR and a high forecast of 32.29 EUR.
Dividends
Current shareholder yield for UBS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UBS stock under the Base Case scenario is 101.59 EUR.
Compared to the current market price of 19.8 EUR, UBM Development AG is Undervalued by 81%.