DXC Technology Co
F:2XT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
10.425
21.6
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DXC Technology Co
Income Statement
DXC Technology Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Dec-2004 | Apr-2005 | Jul-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
157
|
155
|
152
|
145
|
143
|
143
|
152
|
156
|
206
|
170
|
210
|
209
|
163
|
174
|
142
|
127
|
112
|
145
|
128
|
158
|
190
|
218
|
199
|
192
|
187
|
185
|
220
|
230
|
247
|
260
|
251
|
245
|
227
|
252
|
238
|
227
|
220
|
167
|
168
|
171
|
170
|
174
|
177
|
178
|
193
|
165
|
160
|
149
|
130
|
147
|
112
|
102
|
96
|
126
|
117
|
121
|
122
|
123
|
118
|
118
|
118
|
117
|
166
|
210
|
250
|
320
|
331
|
341
|
349
|
334
|
340
|
361
|
373
|
383
|
398
|
390
|
379
|
361
|
317
|
282
|
238
|
204
|
179
|
162
|
180
|
200
|
229
|
263
|
285
|
298
|
304
|
295
|
283
|
265
|
247
|
231
|
|
| Revenue |
11 241
N/A
|
11 379
+1%
|
11 419
+0%
|
11 402
0%
|
11 303
-1%
|
11 162
-1%
|
12 148
+9%
|
12 481
+3%
|
16 527
+32%
|
13 448
-19%
|
16 786
+25%
|
17 126
+2%
|
13 775
-20%
|
14 061
+2%
|
14 344
+2%
|
14 522
+1%
|
14 611
+1%
|
14 645
+0%
|
14 594
0%
|
14 631
+0%
|
14 694
+0%
|
14 855
+1%
|
15 132
+2%
|
15 540
+3%
|
16 059
+3%
|
16 500
+3%
|
17 099
+4%
|
17 320
+1%
|
17 112
-1%
|
16 432
-4%
|
16 201
-1%
|
16 003
-1%
|
15 832
-1%
|
15 921
+1%
|
15 933
+0%
|
15 827
-1%
|
16 041
+1%
|
15 582
-3%
|
15 705
+1%
|
15 577
-1%
|
15 120
-3%
|
14 476
-4%
|
14 964
+3%
|
14 685
-2%
|
14 683
0%
|
9 533
-35%
|
9 154
-4%
|
8 813
-4%
|
8 505
-3%
|
12 998
+53%
|
12 981
0%
|
10 815
-17%
|
9 536
-12%
|
8 117
-15%
|
6 684
-18%
|
7 408
+11%
|
7 209
-3%
|
7 106
-1%
|
7 232
+2%
|
7 358
+2%
|
7 525
+2%
|
7 607
+1%
|
10 913
+43%
|
14 495
+33%
|
18 038
+24%
|
21 733
+20%
|
21 779
+0%
|
21 339
-2%
|
21 057
-1%
|
20 753
-1%
|
20 361
-2%
|
20 199
-1%
|
20 042
-1%
|
19 577
-2%
|
19 189
-2%
|
18 892
-2%
|
18 159
-4%
|
17 729
-2%
|
17 368
-2%
|
16 841
-3%
|
16 642
-1%
|
16 265
-2%
|
15 831
-3%
|
15 370
-3%
|
14 847
-3%
|
14 430
-3%
|
14 169
-2%
|
14 039
-1%
|
13 872
-1%
|
13 667
-1%
|
13 457
-2%
|
13 262
-1%
|
13 088
-1%
|
12 871
-2%
|
12 794
-1%
|
12 714
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 195)
|
(9 187)
|
(9 180)
|
(9 146)
|
(9 050)
|
(8 935)
|
(9 768)
|
(10 052)
|
(13 231)
|
(10 828)
|
(13 387)
|
(13 671)
|
(11 047)
|
(11 319)
|
(11 578)
|
(11 703)
|
(11 751)
|
(11 725)
|
(11 675)
|
(11 691)
|
(11 740)
|
(11 814)
|
(12 032)
|
(12 392)
|
(12 793)
|
(13 150)
|
(13 656)
|
(13 812)
|
(13 595)
|
(13 000)
|
(12 822)
|
(12 627)
|
(12 497)
|
(12 618)
|
(12 632)
|
(12 565)
|
(12 831)
|
(12 578)
|
(12 773)
|
(12 804)
|
(12 633)
|
(12 181)
|
(12 631)
|
(12 165)
|
(11 882)
|
(7 455)
|
(6 915)
|
(6 519)
|
(6 013)
|
(9 272)
|
(9 199)
|
(7 487)
|
(6 798)
|
(6 159)
|
(5 067)
|
(5 699)
|
(5 343)
|
(5 204)
|
(5 343)
|
(5 469)
|
(5 600)
|
(5 545)
|
(8 433)
|
(10 940)
|
(13 644)
|
(16 317)
|
(15 875)
|
(15 523)
|
(15 197)
|
(14 946)
|
(14 701)
|
(14 862)
|
(14 964)
|
(14 901)
|
(14 908)
|
(14 792)
|
(14 298)
|
(14 086)
|
(13 712)
|
(13 237)
|
(13 083)
|
(12 683)
|
(12 358)
|
(12 045)
|
(11 665)
|
(11 246)
|
(11 035)
|
(10 893)
|
(10 730)
|
(10 576)
|
(10 383)
|
(10 177)
|
(9 957)
|
(9 770)
|
(9 632)
|
(9 588)
|
|
| Gross Profit |
2 047
N/A
|
2 192
+7%
|
2 239
+2%
|
2 256
+1%
|
2 253
0%
|
2 227
-1%
|
2 379
+7%
|
2 429
+2%
|
3 296
+36%
|
2 620
-21%
|
3 399
+30%
|
3 456
+2%
|
2 729
-21%
|
2 742
+0%
|
2 766
+1%
|
2 819
+2%
|
2 860
+1%
|
2 920
+2%
|
2 919
0%
|
2 940
+1%
|
2 954
+0%
|
3 041
+3%
|
3 099
+2%
|
3 147
+2%
|
3 266
+4%
|
3 350
+3%
|
3 443
+3%
|
3 508
+2%
|
3 517
+0%
|
3 432
-2%
|
3 379
-2%
|
3 376
0%
|
3 335
-1%
|
3 303
-1%
|
3 301
0%
|
3 262
-1%
|
3 210
-2%
|
3 004
-6%
|
2 932
-2%
|
2 773
-5%
|
2 487
-10%
|
2 295
-8%
|
2 333
+2%
|
2 520
+8%
|
2 801
+11%
|
2 078
-26%
|
2 239
+8%
|
2 294
+2%
|
2 492
+9%
|
3 726
+50%
|
3 782
+2%
|
3 328
-12%
|
2 738
-18%
|
1 958
-28%
|
1 617
-17%
|
1 709
+6%
|
1 866
+9%
|
1 902
+2%
|
1 889
-1%
|
1 889
N/A
|
1 925
+2%
|
2 062
+7%
|
2 480
+20%
|
3 555
+43%
|
4 394
+24%
|
5 416
+23%
|
5 904
+9%
|
5 816
-1%
|
5 860
+1%
|
5 807
-1%
|
5 660
-3%
|
5 337
-6%
|
5 078
-5%
|
4 676
-8%
|
4 281
-8%
|
4 100
-4%
|
3 861
-6%
|
3 643
-6%
|
3 656
+0%
|
3 604
-1%
|
3 559
-1%
|
3 582
+1%
|
3 473
-3%
|
3 325
-4%
|
3 182
-4%
|
3 184
+0%
|
3 134
-2%
|
3 146
+0%
|
3 142
0%
|
3 091
-2%
|
3 074
-1%
|
3 085
+0%
|
3 131
+1%
|
3 101
-1%
|
3 162
+2%
|
3 126
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 525)
|
(1 541)
|
(1 549)
|
(1 541)
|
(1 518)
|
(1 491)
|
(1 583)
|
(1 617)
|
(2 162)
|
(1 750)
|
(2 263)
|
(2 290)
|
(1 845)
|
(1 838)
|
(1 852)
|
(1 882)
|
(1 889)
|
(1 936)
|
(1 891)
|
(1 891)
|
(1 891)
|
(1 942)
|
(1 953)
|
(2 001)
|
(2 073)
|
(2 137)
|
(2 205)
|
(2 270)
|
(2 261)
|
(2 208)
|
(2 153)
|
(2 078)
|
(2 053)
|
(2 039)
|
(2 016)
|
(2 002)
|
(2 006)
|
(2 009)
|
(2 021)
|
(2 094)
|
(2 167)
|
(2 253)
|
(2 267)
|
(2 248)
|
(2 220)
|
(1 933)
|
(1 919)
|
(1 949)
|
(1 967)
|
(2 256)
|
(2 330)
|
(2 220)
|
(2 379)
|
(2 267)
|
(2 093)
|
(2 051)
|
(1 745)
|
(1 689)
|
(1 703)
|
(1 731)
|
(1 808)
|
(1 991)
|
(1 959)
|
(2 410)
|
(2 642)
|
(2 804)
|
(3 089)
|
(2 995)
|
(2 998)
|
(3 173)
|
(3 225)
|
(3 243)
|
(3 325)
|
(3 016)
|
(3 089)
|
(3 107)
|
(3 065)
|
(3 766)
|
(3 633)
|
(3 493)
|
(3 392)
|
(3 099)
|
(1 987)
|
(1 923)
|
(1 877)
|
(2 878)
|
(4 040)
|
(4 008)
|
(4 028)
|
(2 641)
|
(2 522)
|
(2 572)
|
(2 582)
|
(2 610)
|
(2 687)
|
(2 680)
|
|
| Selling, General & Administrative |
(764)
|
(742)
|
(752)
|
(735)
|
(718)
|
(700)
|
(743)
|
(749)
|
(986)
|
(794)
|
(1 015)
|
(1 024)
|
(817)
|
(826)
|
(803)
|
(825)
|
(840)
|
(864)
|
(874)
|
(889)
|
(904)
|
(918)
|
(931)
|
(946)
|
(958)
|
(975)
|
(1 013)
|
(1 057)
|
(1 078)
|
(1 071)
|
(1 052)
|
(1 013)
|
(984)
|
(981)
|
(977)
|
(977)
|
(987)
|
(949)
|
(970)
|
(1 026)
|
(1 055)
|
(1 108)
|
(1 145)
|
(1 137)
|
(1 137)
|
(1 045)
|
(1 052)
|
(1 072)
|
(1 119)
|
(1 220)
|
(1 276)
|
(1 250)
|
(1 449)
|
(1 417)
|
(1 344)
|
(1 325)
|
(1 067)
|
(1 040)
|
(1 067)
|
(1 091)
|
(1 165)
|
(1 262)
|
(1 243)
|
(1 528)
|
(1 559)
|
(1 531)
|
(1 632)
|
(1 495)
|
(1 515)
|
(1 558)
|
(1 590)
|
(1 585)
|
(1 651)
|
(1 732)
|
(1 759)
|
(1 754)
|
(1 725)
|
(1 708)
|
(1 646)
|
(1 582)
|
(1 490)
|
(1 382)
|
(1 355)
|
(1 308)
|
(1 288)
|
(1 359)
|
(1 338)
|
(1 343)
|
(1 326)
|
(1 237)
|
(1 205)
|
(1 218)
|
(1 258)
|
(1 323)
|
(1 422)
|
(1 449)
|
|
| Depreciation & Amortization |
(774)
|
(811)
|
(807)
|
(816)
|
(807)
|
(800)
|
(850)
|
(877)
|
(1 188)
|
(966)
|
(1 244)
|
(1 279)
|
(1 040)
|
(1 051)
|
(1 069)
|
(1 084)
|
(1 084)
|
(1 092)
|
(1 083)
|
(1 075)
|
(1 069)
|
(1 074)
|
(1 092)
|
(1 118)
|
(1 163)
|
(1 199)
|
(1 237)
|
(1 257)
|
(1 232)
|
(1 179)
|
(1 139)
|
(1 101)
|
(1 096)
|
(1 095)
|
(1 081)
|
(1 078)
|
(1 070)
|
(1 068)
|
(1 090)
|
(1 107)
|
(1 137)
|
(1 141)
|
(1 131)
|
(1 113)
|
(1 082)
|
(912)
|
(904)
|
(881)
|
(864)
|
(1 018)
|
(1 036)
|
(969)
|
(923)
|
(840)
|
(742)
|
(729)
|
(685)
|
(658)
|
(650)
|
(649)
|
(649)
|
(647)
|
(823)
|
(1 138)
|
(1 417)
|
(1 795)
|
(1 924)
|
(1 926)
|
(1 994)
|
(1 968)
|
(1 967)
|
(1 950)
|
(1 921)
|
(1 942)
|
(1 964)
|
(2 022)
|
(2 018)
|
(1 970)
|
(1 900)
|
(1 823)
|
(1 772)
|
(1 717)
|
(1 684)
|
(1 616)
|
(1 567)
|
(1 519)
|
(1 474)
|
(1 455)
|
(1 430)
|
(1 404)
|
(1 386)
|
(1 354)
|
(1 324)
|
(1 287)
|
(1 265)
|
(1 231)
|
|
| Other Operating Expenses |
13
|
12
|
11
|
10
|
8
|
9
|
10
|
9
|
12
|
9
|
(5)
|
13
|
12
|
38
|
19
|
26
|
36
|
20
|
66
|
73
|
82
|
50
|
70
|
63
|
48
|
37
|
44
|
44
|
49
|
42
|
38
|
36
|
27
|
37
|
42
|
53
|
51
|
8
|
39
|
39
|
25
|
(4)
|
9
|
2
|
(1)
|
24
|
37
|
4
|
16
|
(18)
|
(18)
|
(1)
|
(7)
|
(10)
|
(7)
|
3
|
7
|
9
|
14
|
9
|
6
|
(82)
|
107
|
256
|
334
|
522
|
467
|
426
|
511
|
353
|
332
|
292
|
247
|
658
|
634
|
669
|
678
|
(88)
|
(87)
|
(88)
|
(130)
|
0
|
1 052
|
1 001
|
978
|
0
|
(1 228)
|
(1 210)
|
(1 272)
|
0
|
69
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
521
N/A
|
652
+25%
|
691
+6%
|
716
+4%
|
735
+3%
|
736
+0%
|
797
+8%
|
813
+2%
|
1 134
+40%
|
870
-23%
|
1 136
+31%
|
1 166
+3%
|
883
-24%
|
903
+2%
|
913
+1%
|
936
+3%
|
971
+4%
|
984
+1%
|
1 028
+4%
|
1 049
+2%
|
1 063
+1%
|
1 099
+3%
|
1 146
+4%
|
1 147
+0%
|
1 193
+4%
|
1 213
+2%
|
1 238
+2%
|
1 239
+0%
|
1 256
+1%
|
1 224
-3%
|
1 226
+0%
|
1 298
+6%
|
1 282
-1%
|
1 264
-1%
|
1 285
+2%
|
1 260
-2%
|
1 204
-4%
|
995
-17%
|
911
-8%
|
679
-25%
|
320
-53%
|
42
-87%
|
66
+57%
|
272
+312%
|
581
+114%
|
145
-75%
|
320
+121%
|
345
+8%
|
525
+52%
|
1 470
+180%
|
1 452
-1%
|
1 108
-24%
|
359
-68%
|
(309)
N/A
|
(476)
-54%
|
(342)
+28%
|
121
N/A
|
213
+76%
|
186
-13%
|
158
-15%
|
117
-26%
|
71
-39%
|
521
+634%
|
1 145
+120%
|
1 752
+53%
|
2 612
+49%
|
2 815
+8%
|
2 821
+0%
|
2 862
+1%
|
2 634
-8%
|
2 435
-8%
|
2 094
-14%
|
1 753
-16%
|
1 660
-5%
|
1 192
-28%
|
993
-17%
|
796
-20%
|
(123)
N/A
|
23
N/A
|
111
+383%
|
167
+50%
|
483
+189%
|
1 486
+208%
|
1 402
-6%
|
1 305
-7%
|
306
-77%
|
(906)
N/A
|
(862)
+5%
|
(886)
-3%
|
450
N/A
|
552
+23%
|
513
-7%
|
549
+7%
|
491
-11%
|
475
-3%
|
446
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(157)
|
(155)
|
(152)
|
(145)
|
(143)
|
(143)
|
(152)
|
(156)
|
(206)
|
(170)
|
(210)
|
(209)
|
(163)
|
(174)
|
(142)
|
(127)
|
(112)
|
(145)
|
(128)
|
(158)
|
(190)
|
(172)
|
(181)
|
(166)
|
(150)
|
(142)
|
(208)
|
(223)
|
(258)
|
(270)
|
(250)
|
(247)
|
(227)
|
(242)
|
(238)
|
(227)
|
(220)
|
(117)
|
(143)
|
(146)
|
(145)
|
(136)
|
(166)
|
(162)
|
(173)
|
(143)
|
(139)
|
(130)
|
(111)
|
(131)
|
(130)
|
(118)
|
(112)
|
(106)
|
(91)
|
(95)
|
(99)
|
(85)
|
(92)
|
(92)
|
(83)
|
10
|
(76)
|
(186)
|
(212)
|
(160)
|
(150)
|
(77)
|
(100)
|
(253)
|
(216)
|
(151)
|
(140)
|
(156)
|
(184)
|
(259)
|
(252)
|
(277)
|
(222)
|
(196)
|
(165)
|
(152)
|
(112)
|
(82)
|
(66)
|
(50)
|
(44)
|
(53)
|
(73)
|
(77)
|
(90)
|
(84)
|
(71)
|
(62)
|
(43)
|
(30)
|
|
| Non-Reccuring Items |
(149)
|
0
|
0
|
0
|
0
|
(1)
|
(11)
|
(21)
|
(28)
|
(23)
|
0
|
(7)
|
0
|
(29)
|
(29)
|
(81)
|
(81)
|
(77)
|
(274)
|
(263)
|
(305)
|
(320)
|
(168)
|
(153)
|
(124)
|
(139)
|
(102)
|
(76)
|
(61)
|
(4)
|
(13)
|
(12)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(2 912)
|
(4 253)
|
(4 393)
|
(4 420)
|
(1 566)
|
(251)
|
(251)
|
(231)
|
(188)
|
(173)
|
(76)
|
(79)
|
(57)
|
(58)
|
(256)
|
(246)
|
(258)
|
(253)
|
(118)
|
(192)
|
(212)
|
(208)
|
(255)
|
(492)
|
(721)
|
(1 011)
|
(1 148)
|
(1 092)
|
(1 123)
|
(1 013)
|
(866)
|
(858)
|
(2 913)
|
(2 925)
|
(6 732)
|
(6 667)
|
(4 700)
|
(2 659)
|
1 054
|
1 502
|
1 446
|
(453)
|
(284)
|
(563)
|
(223)
|
(234)
|
(42)
|
(62)
|
(13)
|
116
|
(39)
|
(59)
|
(76)
|
(180)
|
(171)
|
(177)
|
(156)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
44
|
72
|
90
|
83
|
73
|
59
|
40
|
25
|
(8)
|
(25)
|
(23)
|
(30)
|
4
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 094
|
0
|
0
|
0
|
(1 189)
|
0
|
0
|
39
|
(265)
|
(329)
|
(281)
|
(290)
|
395
|
404
|
403
|
|
| Pre-Tax Income |
216
N/A
|
497
+130%
|
539
+8%
|
570
+6%
|
592
+4%
|
593
+0%
|
634
+7%
|
636
+0%
|
900
+42%
|
677
-25%
|
927
+37%
|
949
+2%
|
720
-24%
|
701
-3%
|
743
+6%
|
728
-2%
|
779
+7%
|
762
-2%
|
626
-18%
|
628
+0%
|
568
-9%
|
606
+7%
|
797
+32%
|
827
+4%
|
919
+11%
|
932
+1%
|
927
-1%
|
940
+1%
|
936
0%
|
950
+1%
|
963
+1%
|
1 039
+8%
|
1 055
+2%
|
1 022
-3%
|
1 048
+3%
|
1 033
-1%
|
984
-5%
|
878
-11%
|
768
-13%
|
(2 379)
N/A
|
(4 078)
-71%
|
(4 487)
-10%
|
(4 520)
-1%
|
(1 456)
+68%
|
157
N/A
|
(249)
N/A
|
(50)
+80%
|
27
N/A
|
241
+793%
|
1 263
+424%
|
1 243
-2%
|
933
-25%
|
189
-80%
|
(671)
N/A
|
(813)
-21%
|
(695)
+15%
|
(231)
+67%
|
10
N/A
|
(98)
N/A
|
(146)
-49%
|
(174)
-19%
|
(174)
N/A
|
(47)
+73%
|
238
N/A
|
529
+122%
|
1 304
+147%
|
1 573
+21%
|
1 621
+3%
|
1 749
+8%
|
1 515
-13%
|
1 361
-10%
|
(970)
N/A
|
(1 312)
-35%
|
(5 228)
-298%
|
(5 659)
-8%
|
(3 966)
+30%
|
(2 115)
+47%
|
654
N/A
|
1 303
+99%
|
1 361
+4%
|
(451)
N/A
|
1 141
N/A
|
839
-26%
|
1 141
+36%
|
1 077
-6%
|
(885)
N/A
|
(929)
-5%
|
(855)
+8%
|
(745)
+13%
|
109
N/A
|
99
-9%
|
64
-35%
|
(17)
N/A
|
630
N/A
|
629
0%
|
667
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(50)
|
(153)
|
(164)
|
(170)
|
(174)
|
(164)
|
(180)
|
(182)
|
(261)
|
(201)
|
(274)
|
(282)
|
(214)
|
(237)
|
(231)
|
(228)
|
(248)
|
(320)
|
(226)
|
(235)
|
(222)
|
(209)
|
(232)
|
(276)
|
(302)
|
(373)
|
(365)
|
(2)
|
(15)
|
173
|
167
|
(139)
|
(106)
|
(192)
|
(206)
|
(238)
|
(157)
|
(202)
|
(51)
|
(25)
|
2
|
96
|
(19)
|
(20)
|
(91)
|
248
|
193
|
162
|
115
|
(383)
|
(365)
|
(268)
|
1
|
464
|
512
|
538
|
290
|
62
|
99
|
75
|
118
|
74
|
75
|
(26)
|
418
|
265
|
244
|
250
|
(254)
|
(332)
|
(266)
|
(309)
|
(273)
|
(161)
|
(97)
|
79
|
(759)
|
(804)
|
(972)
|
(971)
|
(160)
|
(412)
|
(282)
|
(369)
|
(346)
|
258
|
241
|
238
|
207
|
(44)
|
(51)
|
(70)
|
(66)
|
(234)
|
(240)
|
(283)
|
|
| Income from Continuing Operations |
166
|
344
|
375
|
400
|
419
|
429
|
454
|
454
|
639
|
476
|
653
|
667
|
506
|
463
|
512
|
500
|
531
|
442
|
399
|
393
|
347
|
397
|
565
|
552
|
617
|
559
|
563
|
938
|
922
|
1 123
|
1 130
|
900
|
949
|
830
|
842
|
795
|
827
|
676
|
717
|
(2 404)
|
(4 076)
|
(4 391)
|
(4 539)
|
(1 476)
|
66
|
(1)
|
143
|
189
|
356
|
880
|
878
|
665
|
190
|
(207)
|
(301)
|
(157)
|
59
|
72
|
1
|
(71)
|
(56)
|
(100)
|
28
|
212
|
947
|
1 569
|
1 817
|
1 871
|
1 495
|
1 183
|
1 095
|
(1 279)
|
(1 585)
|
(5 389)
|
(5 756)
|
(3 887)
|
(2 874)
|
(150)
|
331
|
390
|
(611)
|
729
|
557
|
772
|
731
|
(627)
|
(688)
|
(617)
|
(538)
|
65
|
48
|
(6)
|
(83)
|
396
|
389
|
384
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(5)
|
(5)
|
(7)
|
(8)
|
(5)
|
(10)
|
(13)
|
(17)
|
(20)
|
(24)
|
(20)
|
(19)
|
(16)
|
(18)
|
(16)
|
(17)
|
(17)
|
(14)
|
(18)
|
0
|
(1)
|
(3)
|
(5)
|
(21)
|
(23)
|
(18)
|
(14)
|
(15)
|
(14)
|
(15)
|
(16)
|
(12)
|
(9)
|
(9)
|
(13)
|
(23)
|
(36)
|
(39)
|
(36)
|
(31)
|
(24)
|
(12)
|
(13)
|
(5)
|
(3)
|
(10)
|
(14)
|
(11)
|
(12)
|
(6)
|
(3)
|
(3)
|
(1)
|
(4)
|
(3)
|
(18)
|
(15)
|
(15)
|
(13)
|
(2)
|
(7)
|
(6)
|
12
|
5
|
12
|
9
|
(13)
|
(7)
|
(10)
|
(11)
|
|
| Net Income (Common) |
166
N/A
|
344
+108%
|
375
+9%
|
400
+7%
|
419
+5%
|
440
+5%
|
454
+3%
|
469
+3%
|
682
+45%
|
519
-24%
|
728
+40%
|
751
+3%
|
589
-22%
|
823
+40%
|
831
+1%
|
797
-4%
|
837
+5%
|
496
-41%
|
433
-13%
|
427
-2%
|
343
-20%
|
397
+16%
|
565
+42%
|
552
-2%
|
617
+12%
|
545
-12%
|
558
+2%
|
933
+67%
|
915
-2%
|
1 115
+22%
|
1 125
+1%
|
890
-21%
|
940
+6%
|
817
-13%
|
829
+1%
|
797
-4%
|
828
+4%
|
740
-11%
|
780
+5%
|
(2 281)
N/A
|
(3 913)
-72%
|
(4 242)
-8%
|
(4 385)
-3%
|
(1 378)
+69%
|
522
N/A
|
(1)
N/A
|
133
N/A
|
235
+77%
|
(4)
N/A
|
947
N/A
|
919
-3%
|
838
-9%
|
253
-70%
|
2
-99%
|
19
+850%
|
39
+105%
|
403
+933%
|
251
-38%
|
81
-68%
|
(75)
N/A
|
(94)
-25%
|
(123)
-31%
|
57
N/A
|
298
+423%
|
1 043
+250%
|
1 751
+68%
|
1 851
+6%
|
1 857
+0%
|
1 543
-17%
|
1 257
-19%
|
1 161
-8%
|
(1 220)
N/A
|
(1 600)
-31%
|
(5 369)
-236%
|
(5 737)
-7%
|
(3 862)
+33%
|
(2 846)
+26%
|
(149)
+95%
|
334
N/A
|
390
+17%
|
(610)
N/A
|
718
N/A
|
542
-25%
|
757
+40%
|
718
-5%
|
(568)
N/A
|
(634)
-12%
|
(562)
+11%
|
(465)
+17%
|
91
N/A
|
81
-11%
|
24
-70%
|
(75)
N/A
|
389
N/A
|
379
-3%
|
373
-2%
|
|
| EPS (Diluted) |
0.97
N/A
|
2.01
+107%
|
2.19
+9%
|
2.33
+6%
|
2.43
+4%
|
2.54
+5%
|
2.41
-5%
|
2.44
+1%
|
3.61
+48%
|
2.74
-24%
|
3.83
+40%
|
3.92
+2%
|
3.05
-22%
|
4.28
+40%
|
4.43
+4%
|
4.26
-4%
|
4.44
+4%
|
2.63
-41%
|
2.31
-12%
|
2.43
+5%
|
1.94
-20%
|
2.21
+14%
|
3.18
+44%
|
3.13
-2%
|
3.63
+16%
|
3.2
-12%
|
3.63
+13%
|
6
+65%
|
6.02
+0%
|
7.28
+21%
|
7.37
+1%
|
5.77
-22%
|
5.96
+3%
|
5.27
-12%
|
5.28
+0%
|
5.11
-3%
|
5.28
+3%
|
4.71
-11%
|
5
+6%
|
-14.64
N/A
|
-25.29
-73%
|
-27.36
-8%
|
-28.18
-3%
|
-8.84
+69%
|
3.34
N/A
|
-0.01
N/A
|
0.87
N/A
|
1.55
+78%
|
-0.02
N/A
|
6.27
N/A
|
6.19
-1%
|
6.11
-1%
|
1.79
-71%
|
0.01
-99%
|
0.13
+1 200%
|
0.27
+108%
|
2.84
+952%
|
1.78
-37%
|
0.58
-67%
|
-0.52
N/A
|
-0.64
-23%
|
-0.88
-38%
|
0.19
N/A
|
1.03
+442%
|
3.59
+249%
|
6.03
+68%
|
6.39
+6%
|
6.49
+2%
|
5.53
-15%
|
4.47
-19%
|
4.31
-4%
|
-4.71
N/A
|
-6.25
-33%
|
-20.72
-232%
|
-22.62
-9%
|
-15.19
+33%
|
-11.12
+27%
|
-0.6
+95%
|
1.28
N/A
|
1.54
+20%
|
-2.39
N/A
|
2.81
N/A
|
2.28
-19%
|
3.24
+42%
|
3.08
-5%
|
-2.48
N/A
|
-2.96
-19%
|
-2.76
+7%
|
-2.42
+12%
|
0.45
N/A
|
0.44
-2%
|
0.13
-70%
|
-0.4
N/A
|
2.1
N/A
|
2.04
-3%
|
2.08
+2%
|
|