Shopify Inc
F:307

Watchlist Manager
Shopify Inc Logo
Shopify Inc
F:307
Watchlist
Price: 143.22 EUR -1.02% Market Closed
Market Cap: 184.6B EUR

Intrinsic Value

The intrinsic value of one Shopify Inc stock under the Base Case scenario is hidden EUR. Compared to the current market price of 143.22 EUR, Shopify Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Shopify Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Shopify Inc

Intrinsic Value History
Dive into the past to invest in the future

Shopify Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Shopify Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Shopify Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shopify Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shopify Inc.

Explain Valuation
Compare Shopify Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Continued macroeconomic headwinds could disproportionately impact Shopify’s core base of smaller merchants, leading to higher churn and slowing subscription revenue growth.

Bull Theses

Shopify’s strategic focus on its core commerce platform, supported by a robust app ecosystem and integrated services like Shopify Payments and Shopify Capital, strengthens its moat in the small and mid-sized business segment.

Show More Less
How do you feel about SHOP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shopify Inc

Current Assets 8.7B
Cash & Short-Term Investments 6.3B
Receivables 2.1B
Other Current Assets 227m
Non-Current Assets 6.3B
Long-Term Investments 5.6B
PP&E 145m
Intangibles 524m
Other Non-Current Assets 52m
Current Liabilities 2.2B
Accounts Payable 974m
Accrued Liabilities 19m
Other Current Liabilities 1.2B
Non-Current Liabilities 315m
Other Non-Current Liabilities 315m
Efficiency

Free Cash Flow Analysis
Shopify Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shopify Inc

Revenue
10.7B USD
Cost of Revenue
-5.5B USD
Gross Profit
5.2B USD
Operating Expenses
-3.9B USD
Operating Income
1.3B USD
Other Expenses
466m USD
Net Income
1.8B USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shopify Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Shopify Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shopify Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
hidden
Solvency
Score

Shopify Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shopify Inc

Wall Street analysts forecast Shopify Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shopify Inc is 149.52 EUR with a low forecast of 97.66 EUR and a high forecast of 176.57 EUR.

Lowest
Price Target
97.66 EUR
32% Downside
Average
Price Target
149.52 EUR
4% Upside
Highest
Price Target
176.57 EUR
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Shopify Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SHOP is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

News

Other Videos
What is the Intrinsic Value of one Shopify Inc stock?

The intrinsic value of one Shopify Inc stock under the Base Case scenario is hidden EUR.

Is Shopify Inc stock undervalued or overvalued?

Compared to the current market price of 143.22 EUR, Shopify Inc is hidden .

Back to Top