Shopify Inc
F:307

Watchlist Manager
Shopify Inc Logo
Shopify Inc
F:307
Watchlist
Price: 143.22 EUR -1.02%
Market Cap: 184.6B EUR
Section:
 

Relative Value

The Relative Value of one Shopify Inc stock under the Base Case scenario is hidden EUR. Compared to the current market price of 143.22 EUR, Shopify Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shopify Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

20.8
P/S
P/S
Price to Sales
20.8
vs History
26
vs Industry
6
Median 3Y
13.5
Median 5Y
14.2
Industry
2.4
Forward
19
More Details
124.8
P/E
P/E
Price to Earnings
124.8
vs History
19
vs Industry
9
Median 3Y
65.4
Median 5Y
68
Industry
22.3
Forward
115.5
More Details
115.6
P/OCF
P/OCF
Price to OCF
115.6
vs History
49
vs Industry
6
Median 3Y
89.7
Median 5Y
114.7
Industry
16
More Details
116.8
P/FCFE
P/FCFE
Price to FCFE
116.8
vs History
39
vs Industry
8
Median 3Y
86.2
Median 5Y
104.3
Industry
20.7
More Details
17.8
P/B
P/B
Price to Book Value
17.8
vs History
9
vs Industry
9
Median 3Y
11.1
Median 5Y
11.4
Industry
2.9
More Details
20.2
EV/S
EV/S
Enterprise Value to Sales
20.2
vs History
26
vs Industry
7
Median 3Y
12.9
Median 5Y
13.6
Industry
2.4
Forward
18.5
More Details
41.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
41.4
vs History
26
vs Industry
7
Median 3Y
25.9
Median 5Y
27.4
Industry
4.9
More Details
160.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
160.3
vs History
38
vs Industry
4
Median 3Y
98.1
Median 5Y
119
Industry
12.2
Forward
108.7
More Details
164.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
164.2
vs History
33
vs Industry
4
Median 3Y
-61.6
Median 5Y
112.3
Industry
15.8
Forward
111.6
More Details
112.3
EV/OCF
EV/OCF
Enterprise Value to OCF
112.3
vs History
49
vs Industry
6
Median 3Y
86.3
Median 5Y
111.4
Industry
14.7
More Details
113.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
113.5
vs History
44
vs Industry
6
Median 3Y
82.2
Median 5Y
104.4
Industry
17.2
More Details
28
EV/IC
EV/IC
Enterprise Value to IC
28
vs History
23
vs Industry
5
Median 3Y
16.8
Median 5Y
18
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Shopify Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Shopify Inc
F:307
222.3B EUR 20.8 124.8 160.3 164.2
US
Snowflake Inc.
NYSE:SNOW
76.6B USD 17.5 -56.7 -64 -54.2
US
Cloudflare Inc
NYSE:NET
70.9B USD 35.2 -686.9 -4 453.2 -363.8
US
MongoDB Inc
NASDAQ:MDB
35.1B USD 15.2 -495.5 -246.8 -210.7
ID
DCI Indonesia Tbk PT
IDX:DCII
511.9T IDR 194.2 436.3 364.2 364.2
US
Verisign Inc
NASDAQ:VRSN
22.9B USD 14.1 28.2 21.2 21.9
US
Twilio Inc
NYSE:TWLO
21.4B USD 4.4 317.8 64.7 181.5
US
GoDaddy Inc
NYSE:GDDY
17.2B USD 3.5 20.8 16.6 18.5
US
Okta Inc
NASDAQ:OKTA
15.7B USD 5.5 80.5 60.7 108.5
US
Akamai Technologies Inc
NASDAQ:AKAM
12.7B USD 3.1 25.1 11.8 24.7
US
Switch Inc
F:821
7.7B EUR 13.6 24.1 37.1 117.2
P/S Multiple
Revenue Growth P/S to Growth
CA
Shopify Inc
F:307
Average P/S: 29.7
20.8
26%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.5
26%
0.7
US
Cloudflare Inc
NYSE:NET
35.2
28%
1.3
US
MongoDB Inc
NASDAQ:MDB
15.2
20%
0.8
ID
DCI Indonesia Tbk PT
IDX:DCII
194.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.1
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.4
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.1
6%
0.5
US
S
Switch Inc
F:821
13.6
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Shopify Inc
F:307
Average P/E: 132.2
124.8
15%
8.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -686.9 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -495.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
436.3
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.2
7%
4
US
Twilio Inc
NYSE:TWLO
317.8
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.8
11%
1.9
US
Okta Inc
NASDAQ:OKTA
80.5
198%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
25.1
33%
0.8
US
S
Switch Inc
F:821
24.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Shopify Inc
F:307
Average EV/EBITDA: 92.1
160.3
47%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 453.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -246.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
364.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.2
8%
2.7
US
Twilio Inc
NYSE:TWLO
64.7
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.6
22%
0.8
US
Okta Inc
NASDAQ:OKTA
60.7
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.8
16%
0.7
US
S
Switch Inc
F:821
37.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Shopify Inc
F:307
Average EV/EBIT: 125.1
164.2
47%
3.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -363.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -210.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
364.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.9
6%
3.6
US
Twilio Inc
NYSE:TWLO
181.5
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.5
20%
0.9
US
Okta Inc
NASDAQ:OKTA
108.5
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.7
26%
0.9
US
S
Switch Inc
F:821
117.2
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.