Shopify Inc
F:307

Watchlist Manager
Shopify Inc Logo
Shopify Inc
F:307
Watchlist
Price: 97.7 EUR 0.69% Market Closed
Market Cap: €125.9B

Multiples-Based Value

The Multiples-Based Value for Shopify Inc (307) under the Base Case is hidden EUR. Compared with the current market price of 97.7 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shopify Inc Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shopify Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Shopify Inc
F:307
154.7B EUR 13.7 128.4 100.9 103.1
US
Cloudflare Inc
NYSE:NET
72.6B USD 33.9 -719.1 -5 804.3 -355.1
US
Snowflake Inc.
NYSE:SNOW
51.6B USD 11.3 -39.7 -46 -38.4
US
Snowflake Inc
XETRA:5Q5
44.4B EUR 11.5 -40.4 -46.9 -39.1
ID
DCI Indonesia Tbk PT
IDX:DCII
499.9T IDR 196.8 499.3 396.9 396.9
US
Verisign Inc
NASDAQ:VRSN
22.8B USD 13.9 28 20.9 21.5
US
MongoDB Inc
NASDAQ:MDB
19.7B USD 8.2 -285.1 -162 -130.8
US
Twilio Inc
NYSE:TWLO
19.2B USD 4 595.4 50.4 106.8
US
Akamai Technologies Inc
NASDAQ:AKAM
16.6B USD 4.1 37.7 15 32
US
Okta Inc
NASDAQ:OKTA
14B USD 4.8 60.2 46.5 75.7
US
GoDaddy Inc
NYSE:GDDY
11.1B USD 2.2 12.5 10.8 11.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Shopify Inc
F:307
Average P/S: 27.7
13.7
26%
0.5
US
Cloudflare Inc
NYSE:NET
33.9
28%
1.2
US
Snowflake Inc.
NYSE:SNOW
11.3
25%
0.5
US
Snowflake Inc
XETRA:5Q5
11.5
25%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
196.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.9
6%
2.3
US
MongoDB Inc
NASDAQ:MDB
8.2
19%
0.4
US
Twilio Inc
NYSE:TWLO
4
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
4.1
8%
0.5
US
Okta Inc
NASDAQ:OKTA
4.8
10%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.2
7%
0.3
P/E Multiple
Earnings Growth PEG
CA
Shopify Inc
F:307
Average P/E: 194.5
128.4
52%
2.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -719.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -39.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -40.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
499.3
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28
9%
3.1
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -285.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
595.4
222%
2.7
US
Akamai Technologies Inc
NASDAQ:AKAM
37.7
41%
0.9
US
Okta Inc
NASDAQ:OKTA
60.2
53%
1.1
US
GoDaddy Inc
NYSE:GDDY
12.5
21%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Shopify Inc
F:307
Average EV/EBITDA: 91.6
100.9
55%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 804.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -46.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
396.9
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.9
8%
2.6
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -162 N/A N/A
US
Twilio Inc
NYSE:TWLO
50.4
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
15
20%
0.8
US
Okta Inc
NASDAQ:OKTA
46.5
68%
0.7
US
GoDaddy Inc
NYSE:GDDY
10.8
19%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Shopify Inc
F:307
Average EV/EBIT: 106.8
103.1
51%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -355.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.4 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -39.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
396.9
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
7%
3.1
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -130.8 N/A N/A
US
Twilio Inc
NYSE:TWLO
106.8
100%
1.1
US
Akamai Technologies Inc
NASDAQ:AKAM
32
32%
1
US
Okta Inc
NASDAQ:OKTA
75.7
88%
0.9
US
GoDaddy Inc
NYSE:GDDY
11.9
18%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett