GFL Environmental Inc
F:36E

Watchlist Manager
GFL Environmental Inc Logo
GFL Environmental Inc
F:36E
Watchlist
Price: 37.2 EUR -0.53% Market Closed
Market Cap: €13.6B

Cash Flow Statement

Cash Flow Statement
GFL Environmental Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(483)
(520)
(392)
(450)
(452)
(636)
(684)
(689)
(995)
(943)
(802)
(933)
(607)
(353)
(314)
(253)
(311)
(556)
(327)
(125)
32
74
(693)
(600)
(738)
2 846
3 592
3 590
Depreciation & Amortization
413
526
630
728
799
846
899
939
1 238
1 330
1 418
1 520
1 338
1 379
1 429
1 478
1 518
1 541
1 541
1 505
1 485
1 475
1 501
1 552
1 561
1 523
1 448
1 382
Change in Deffered Taxes
(144)
(156)
(160)
(190)
(161)
(221)
(239)
(249)
(362)
(364)
(316)
(375)
(130)
(69)
(129)
(96)
(176)
(194)
(246)
(209)
(197)
(241)
(219)
(192)
(233)
622
704
771
Stock-Based Compensation
21
22
9
13
15
27
27
31
38
32
38
42
46
50
52
55
55
57
44
42
125
137
152
143
105
92
93
109
Other Non-Cash Items
232
239
213
272
158
242
344
409
634
773
490
669
681
423
631
624
618
937
831
679
590
621
1 392
1 309
1 539
(2 894)
(3 716)
(3 788)
Cash Taxes Paid
(3)
(3)
(1)
1
0
7
5
(5)
(4)
(7)
(7)
8
11
11
30
27
24
26
16
264
412
412
407
186
44
47
43
14
Cash Interest Paid
106
104
75
72
0
18
19
29
41
44
41
49
321
415
498
594
418
496
523
555
556
505
501
528
516
580
537
482
Change in Working Capital
2
(71)
(103)
(109)
(94)
(52)
(25)
61
(12)
10
22
(104)
(385)
(518)
(702)
(776)
(553)
(615)
(657)
(867)
(930)
(878)
(826)
(692)
(589)
(647)
(636)
(520)
Cash from Operating Activities
19
N/A
19
-4%
187
+910%
251
+34%
251
0%
179
-29%
297
+66%
472
+59%
502
+6%
806
+61%
810
+1%
778
-4%
898
+15%
861
-4%
915
+6%
977
+7%
1 096
+12%
1 113
+2%
1 142
+3%
982
-14%
980
0%
1 051
+7%
1 155
+10%
1 376
+19%
1 540
+12%
1 451
-6%
1 392
-4%
1 436
+3%
Investing Cash Flow
Capital Expenditures
(213)
(290)
(352)
(402)
(458)
(458)
(471)
(450)
(428)
(459)
(491)
(540)
(647)
(719)
(696)
(772)
(780)
(850)
(1 001)
(1 061)
(1 055)
(1 079)
(1 096)
(1 107)
(1 193)
(1 211)
(1 202)
(1 210)
Other Items
(6 965)
(6 772)
(4 113)
(4 520)
(709)
(1 722)
(1 671)
(1 246)
(3 925)
(2 864)
(2 925)
(3 904)
(2 040)
(1 963)
(2 569)
(1 694)
(954)
(1 176)
1 099
855
745
856
(1 111)
(772)
(491)
5 302
5 527
5 430
Cash from Investing Activities
(7 178)
N/A
(7 062)
+2%
(4 465)
+37%
(4 922)
-10%
(1 167)
+76%
(2 180)
-87%
(2 142)
+2%
(1 696)
+21%
(4 354)
-157%
(3 324)
+24%
(3 417)
-3%
(4 444)
-30%
(2 687)
+40%
(2 682)
+0%
(3 265)
-22%
(2 467)
+24%
(1 734)
+30%
(2 025)
-17%
98
N/A
(206)
N/A
(310)
-51%
(223)
+28%
(2 207)
-892%
(1 879)
+15%
(1 684)
+10%
4 091
N/A
4 325
+6%
4 220
-2%
Financing Cash Flow
Net Issuance of Common Stock
3 587
3 591
972
971
(6)
3 252
3 252
3 253
4 042
785
785
785
373
0
0
0
0
0
0
0
0
0
0
0
0
(2 135)
(2 412)
(2 759)
Net Issuance of Debt
3 671
3 525
3 565
3 750
1 505
(2 218)
(1 878)
(1 172)
(1 625)
1 873
1 572
2 361
1 664
1 705
1 972
288
611
860
(1 345)
(799)
(534)
(742)
1 233
543
225
(2 896)
(3 269)
(2 737)
Cash Paid for Dividends
0
0
0
0
0
0
0
(9)
(13)
(17)
(22)
(18)
(18)
(18)
(19)
(20)
(21)
(22)
(23)
(24)
(25)
(26)
(26)
(27)
(28)
(30)
(31)
(31)
Other
(106)
(104)
(75)
(72)
(21)
989
987
967
935
(91)
(88)
(89)
(54)
(46)
(40)
(22)
(21)
(2)
(3)
(11)
(44)
(56)
(85)
(73)
(33)
(4)
20
(12)
Cash from Financing Activities
7 152
N/A
7 012
-2%
4 462
-36%
4 649
+4%
1 479
-68%
2 023
+37%
2 361
+17%
3 039
+29%
3 338
+10%
2 550
-24%
2 247
-12%
3 040
+35%
1 965
-35%
2 013
+2%
2 286
+14%
619
-73%
569
-8%
836
+47%
(1 371)
N/A
(834)
+39%
(603)
+28%
(825)
-37%
1 122
N/A
443
-60%
163
-63%
(5 064)
N/A
(5 692)
-12%
(5 539)
+3%
Change in Cash
Effect of Foreign Exchange Rates
14
26
25
22
4
69
(1)
3
(35)
(113)
(54)
(40)
(12)
(14)
(15)
(42)
(39)
(40)
(17)
(6)
(14)
(7)
(18)
(15)
(21)
(10)
(20)
(23)
Net Change in Cash
7
N/A
(5)
N/A
209
N/A
0
N/A
567
N/A
91
-84%
515
+463%
1 817
+253%
(548)
N/A
(80)
+85%
(414)
-415%
(668)
-61%
163
N/A
178
+9%
(80)
N/A
(912)
-1 043%
(108)
+88%
(116)
-7%
(148)
-28%
(63)
+57%
54
N/A
(3)
N/A
52
N/A
(75)
N/A
(2)
+97%
467
N/A
6
-99%
95
+1 629%
Free Cash Flow
Free Cash Flow
(193)
N/A
(271)
-41%
(164)
+39%
(151)
+8%
(207)
-37%
(279)
-35%
(174)
+38%
22
N/A
74
+234%
347
+369%
319
-8%
237
-26%
251
+6%
142
-43%
219
+54%
205
-6%
316
+54%
263
-17%
141
-46%
(79)
N/A
(75)
+5%
(27)
+63%
59
N/A
269
+358%
347
+29%
239
-31%
190
-21%
226
+19%