Balance Sheet

Currency: AUD

	Jun-2017	Jun-2018	Jun-2019	Jun-2020	Jun-2021	Jun-2022	Jun-2023	Jun-2024
Assets
Cash & Cash Equivalents	58	61	49	65	94	67	33	34
Cash	58	61	49	65	94	67	33	34
Total Receivables	26	61	41	36	46	59	46	53
Accounts Receivables	10	60	40	28	42	50	40	47
Other Receivables	16	1	1	8	4	10	6	6
Other Current Assets	1	2	5	8	7	7	13	8
Total Current Assets	85	124	95	109	147	133	92	94
PP&E Net	1	23	16	48	43	29	22	16
PP&E Gross	1	23	16	48	43	29	22	16
Accumulated Depreciation	3	8	15	19	19	20	22	23
Intangible Assets	73	342	342	332	322	410	406	404
Goodwill	161	1 193	1 023	778	778	970	969	969
Note Receivable	0	0	0	6	8	7	0	0
Long-Term Investments	17	3	0	0	0	0	0	0
Other Long-Term Assets	1	0	0	0	0	0	0	0
Other Assets	161	1 193	1 023	778	778	970	969	969
Total Assets	338 N/A	1 685 +399%	1 476 -12%	1 273 -14%	1 298 +2%	1 549 +19%	1 490 -4%	1 484 0%
Liabilities
Accounts Payable	27	24	16	27	30	30	16	29
Accrued Liabilities	1	7	6	6	6	8	6	7
Short-Term Debt	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	10	11	6	5	4
Other Current Liabilities	182	36	39	33	28	52	26	41
Total Current Liabilities	210	67	61	76	74	97	53	81
Long-Term Debt	0	187	163	210	207	238	235	196
Deferred Income Tax	17	82	78	75	61	87	86	77
Minority Interest	10	11	3	6	3	10	10	14
Other Liabilities	1	16	11	6	5	15	14	15
Total Liabilities	238 N/A	362 +52%	316 -13%	373 +18%	350 -6%	447 +28%	398 -11%	383 -4%
Equity
Common Stock	1	1 283	1 290	1 294	1 296	1 475	1 475	1 475
Retained Earnings	99	39	130	394	348	365	381	372
Treasury Stock	0	0	0	0	0	8	2	3
Total Equity	100 N/A	1 323 +1 227%	1 160 -12%	900 -22%	948 +5%	1 102 +16%	1 092 -1%	1 100 +1%
Total Liabilities & Equity	338 N/A	1 685 +399%	1 476 -12%	1 273 -14%	1 298 +2%	1 549 +19%	1 490 -4%	1 484 0%
Shares Outstanding
Common Shares Outstanding	577	583	585	587	587	630	631	631

Domain Holdings Australia Ltd
F:3DH