Domain Holdings Australia Ltd
F:3DH
Domain Holdings Australia Ltd
F:3DH
Price:
2.42
EUR
Market Closed
Market Cap:
€1.5B
Income Statement
Earnings Waterfall
Domain Holdings Australia Ltd
Domain Holdings Australia Ltd
Income Statement
Domain Holdings Australia Ltd
Domain Holdings Australia Ltd
Currency: AUD
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
287
N/A
|
358
+25%
|
335
-6%
|
298
-11%
|
267
-10%
|
258
-4%
|
289
+12%
|
328
+13%
|
347
+6%
|
354
+2%
|
345
-2%
|
361
+5%
|
391
+8%
|
406
+4%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(46)
|
(18)
|
(36)
|
(30)
|
(25)
|
(19)
|
(22)
|
(25)
|
(27)
|
(31)
|
(30)
|
(29)
|
(30)
|
(36)
|
|
| Gross Profit |
240
N/A
|
340
+42%
|
300
-12%
|
268
-11%
|
243
-10%
|
238
-2%
|
267
+12%
|
303
+14%
|
321
+6%
|
323
+1%
|
315
-2%
|
332
+5%
|
361
+9%
|
370
+3%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(190)
|
(255)
|
(236)
|
(111)
|
(197)
|
(183)
|
(202)
|
(229)
|
(236)
|
(241)
|
(245)
|
(244)
|
(269)
|
(266)
|
|
| Selling, General & Administrative |
(102)
|
(151)
|
(171)
|
(154)
|
(146)
|
(134)
|
(153)
|
(180)
|
(179)
|
(190)
|
(188)
|
(183)
|
(205)
|
(209)
|
|
| Depreciation & Amortization |
(20)
|
(27)
|
(35)
|
(42)
|
(39)
|
(36)
|
(36)
|
(33)
|
(32)
|
(34)
|
(38)
|
(41)
|
(44)
|
(42)
|
|
| Other Operating Expenses |
(67)
|
(77)
|
(30)
|
85
|
(13)
|
(14)
|
(13)
|
(16)
|
(25)
|
(17)
|
(19)
|
(21)
|
(19)
|
(15)
|
|
| Operating Income |
51
N/A
|
86
+70%
|
64
-26%
|
157
+148%
|
45
-71%
|
55
+22%
|
64
+17%
|
74
+15%
|
84
+14%
|
82
-3%
|
70
-14%
|
88
+25%
|
92
+5%
|
104
+13%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
|
| Non-Reccuring Items |
(36)
|
(213)
|
(174)
|
12
|
(250)
|
(259)
|
(7)
|
(16)
|
(14)
|
(16)
|
(8)
|
(8)
|
(7)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
|
| Total Other Income |
(5)
|
(7)
|
(9)
|
(7)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(7)
|
(12)
|
(13)
|
(14)
|
(13)
|
|
| Pre-Tax Income |
9
N/A
|
(135)
N/A
|
(119)
+12%
|
162
N/A
|
(211)
N/A
|
(210)
+0%
|
51
N/A
|
52
+3%
|
64
+23%
|
58
-11%
|
50
-13%
|
67
+33%
|
72
+9%
|
90
+24%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(11)
|
(23)
|
(16)
|
(13)
|
(11)
|
(14)
|
(15)
|
(16)
|
(23)
|
(19)
|
(11)
|
(14)
|
(21)
|
(28)
|
|
| Income from Continuing Operations |
(3)
|
(157)
|
(135)
|
150
|
(222)
|
(224)
|
36
|
36
|
41
|
39
|
40
|
52
|
51
|
62
|
|
| Income to Minority Interest |
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(3)
|
(1)
|
(2)
|
(5)
|
(5)
|
(3)
|
(5)
|
(8)
|
(8)
|
|
| Net Income (Common) |
(6)
N/A
|
(159)
-2 487%
|
(138)
+14%
|
146
N/A
|
(227)
N/A
|
(228)
0%
|
34
N/A
|
34
0%
|
32
-5%
|
27
-17%
|
26
-3%
|
36
+39%
|
42
+17%
|
54
+27%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.28
-1 300%
|
-0.24
+14%
|
0.25
N/A
|
-0.39
N/A
|
-0.39
N/A
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.08
+33%
|
0.07
-12%
|
0.08
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
