DCF Value

The DCF Value for Icade SA (3IC) under the Base Case is 39.56 EUR. Compared with the current market price of 16.88 EUR, the stock appears Undervalued by 57% .

Key assumptions
3IC DCF Value
Base Case
39.56
Undervaluation 57%
DCF Value
Price €16.88
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time