First Time Loading...

Icade SA
PAR:ICAD

Watchlist Manager
Icade SA Logo
Icade SA
PAR:ICAD
Watchlist
Price: 28.14 EUR Market Closed
Updated: May 17, 2024

Intrinsic Value

Icade SA operates as a real estate and commercial property investment company, which invests, develops and provides services to the public and private properties. [ Read More ]

The intrinsic value of one ICAD stock under the Base Case scenario is 48.82 EUR. Compared to the current market price of 28.14 EUR, Icade SA is Undervalued by 42%.

Key Points:
ICAD Intrinsic Value
Base Case
48.82 EUR
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Icade SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ICAD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Icade SA

Provide an overview of the primary business activities
of Icade SA.

What unique competitive advantages
does Icade SA hold over its rivals?

What risks and challenges
does Icade SA face in the near future?

Summarize the latest earnings call
of Icade SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Icade SA.

Provide P/S
for Icade SA.

Provide P/E
for Icade SA.

Provide P/OCF
for Icade SA.

Provide P/FCFE
for Icade SA.

Provide P/B
for Icade SA.

Provide EV/S
for Icade SA.

Provide EV/GP
for Icade SA.

Provide EV/EBITDA
for Icade SA.

Provide EV/EBIT
for Icade SA.

Provide EV/OCF
for Icade SA.

Provide EV/FCFF
for Icade SA.

Provide EV/IC
for Icade SA.

Show me price targets
for Icade SA made by professional analysts.

What are the Revenue projections
for Icade SA?

How accurate were the past Revenue estimates
for Icade SA?

What are the Net Income projections
for Icade SA?

How accurate were the past Net Income estimates
for Icade SA?

What are the EPS projections
for Icade SA?

How accurate were the past EPS estimates
for Icade SA?

What are the EBIT projections
for Icade SA?

How accurate were the past EBIT estimates
for Icade SA?

Compare the revenue forecasts
for Icade SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Icade SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Icade SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Icade SA compared to its peers.

Compare the P/E ratios
of Icade SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Icade SA with its peers.

Analyze the financial leverage
of Icade SA compared to its main competitors.

Show all profitability ratios
for Icade SA.

Provide ROE
for Icade SA.

Provide ROA
for Icade SA.

Provide ROIC
for Icade SA.

Provide ROCE
for Icade SA.

Provide Gross Margin
for Icade SA.

Provide Operating Margin
for Icade SA.

Provide Net Margin
for Icade SA.

Provide FCF Margin
for Icade SA.

Show all solvency ratios
for Icade SA.

Provide D/E Ratio
for Icade SA.

Provide D/A Ratio
for Icade SA.

Provide Interest Coverage Ratio
for Icade SA.

Provide Altman Z-Score Ratio
for Icade SA.

Provide Quick Ratio
for Icade SA.

Provide Current Ratio
for Icade SA.

Provide Cash Ratio
for Icade SA.

What is the historical Revenue growth
over the last 5 years for Icade SA?

What is the historical Net Income growth
over the last 5 years for Icade SA?

What is the current Free Cash Flow
of Icade SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Icade SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Icade SA

Current Assets 4.6B
Cash & Short-Term Investments 2B
Receivables 724.4m
Other Current Assets 1.9B
Non-Current Assets 7B
Long-Term Investments 6.8B
PP&E 55.9m
Intangibles 31.5m
Other Non-Current Assets 98.8m
Current Liabilities 1.9B
Accounts Payable 692.2m
Short-Term Debt 516.6m
Other Current Liabilities 656.5m
Non-Current Liabilities 4.7B
Long-Term Debt 4.6B
Other Non-Current Liabilities 182m
Efficiency

Earnings Waterfall
Icade SA

Revenue
1.7B EUR
Operating Expenses
-1.4B EUR
Operating Income
256.7m EUR
Other Expenses
-1.5B EUR
Net Income
-1.3B EUR

Free Cash Flow Analysis
Icade SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ICAD Profitability Score
Profitability Due Diligence

Icade SA's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive 3-Years Revenue Growth
Declining ROIC
Negative 1-Year Revenue Growth
31/100
Profitability
Score

Icade SA's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ICAD Solvency Score
Solvency Due Diligence

Icade SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
37/100
Solvency
Score

Icade SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICAD Price Targets Summary
Icade SA

Wall Street analysts forecast ICAD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICAD is 30.81 EUR with a low forecast of 23.03 EUR and a high forecast of 38.85 EUR.

Lowest
Price Target
23.03 EUR
18% Downside
Average
Price Target
30.81 EUR
9% Upside
Highest
Price Target
38.85 EUR
38% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Icade SA

Shareholder Return

ICAD Price
Icade SA

1M 1M
+18%
6M 6M
-14%
1Y 1Y
-28%
3Y 3Y
-56%
5Y 5Y
-54%
10Y 10Y
-35%
Annual Price Range
28.14
52w Low
23.52
52w High
41.18
Price Metrics
Average Annual Return -6.56%
Standard Deviation of Annual Returns 30.68%
Max Drawdown -72%
Shares Statistics
Market Capitalization 2.1B EUR
Shares Outstanding 75 727 296
Percentage of Shares Shorted
N/A

ICAD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Icade SA Logo
Icade SA

Country

France

Industry

Real Estate

Market Cap

2.1B EUR

Dividend Yield

16.97%

Description

Icade SA operates as a real estate and commercial property investment company, which invests, develops and provides services to the public and private properties. The company is headquartered in Issy-Les-Moulineaux, Ile-De-France and currently employs 1,185 full-time employees. Its activities are organized around Offices, Business Parks, Healthcare, Shopping Centres, Warehouses and Public Sector Investment. The Offices division holds and manages office buildings. The Business Parks division is taking care for the business campus created in Paris, combining diverse activities across a range of sectors. The Healthcare business invests in clinic buildings; the Shopping Centres holds two big shopping centres combining shopping and leisure. The firm also rents the space in its warehouses, invests in buildings outsourced by the government and leases them to public sector users such as government departments and local authorities. The main shareholder of the Company is Credit Agricole Assurances. The company operates through Arkadea and ANF Immobilier SA.

Contact

ILE-DE-FRANCE
Issy-les-Moulineaux
Immeuble Open, 27 rue Camille Desmoulins, Cs 10166
+33141577000.0
http://www.icade.fr/

IPO

1985-01-07

Employees

1 185

Officers

Chief Executive Officer
Mr. Nicolas Joly
Head of Finance, IT & Work Environment
Ms. Victoire Aubry
Head of Consolidation & Accounting
Ms. Sophie Duval
Director of Financing & Investor Relations
Ms. Anne-Violette Faugeras
General Secretary and Head of Governance, Legal Insurance & Department
Mr. Jérôme Lucchini
Head of the Commercial Property Investment Division
Ms. Emmanuelle Baboulin
Show More
Head of Financial Control
Mr. Xavier de La Sudrie
Head of Asset Management
Johannah Mrejen
Head of International Development - Icade Santé
Mr. Guillaume Tessler
Head of Sustainable Development
Mr. Henri Chapouthier
Show Less

See Also

Discover More
What is the Intrinsic Value of one ICAD stock?

The intrinsic value of one ICAD stock under the Base Case scenario is 48.82 EUR.

Is ICAD stock undervalued or overvalued?

Compared to the current market price of 28.14 EUR, Icade SA is Undervalued by 42%.