Planet Fitness Inc
F:3PL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vicem Hoang Mai Cement JSC
VN:HOM
|
VN |
|
Medialink Group Ltd
HKEX:2230
|
HK |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (28.5), the stock would be worth €88.12 (43% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.9 | €61.46 |
0%
|
| 3-Year Average | 28.5 | €88.12 |
+43%
|
| 5-Year Average | 30.6 | €94.83 |
+54%
|
| Industry Average | 18.1 | €55.91 |
-9%
|
| Country Average | 19.6 | €60.71 |
-1%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€7.9B
|
/ |
Jan 2026
$394.7m
|
= |
|
|
€7.9B
|
/ |
Dec 2026
$461.6m
|
= |
|
|
€7.9B
|
/ |
Dec 2027
$531.5m
|
= |
|
|
€7.9B
|
/ |
Dec 2028
$613.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Planet Fitness Inc
F:3PL
|
5.9B EUR | 19.9 | 26.8 | |
| JP |
|
Oriental Land Co Ltd
TSE:4661
|
4.3T JPY | 22.8 | 33.9 | |
| US |
L
|
Life Time Group Holdings Inc
NYSE:LTH
|
6.3B USD | 15.6 | 16.9 | |
| US |
|
Vail Resorts Inc
NYSE:MTN
|
4.7B USD | 14.7 | 20.6 | |
| US |
S
|
Six Flags Entertainment Corp
F:6FE
|
2.6B EUR | 19.2 | 116.8 | |
| CN |
S
|
Songcheng Performance Development Co Ltd
SZSE:300144
|
20.6B CNY | 15.7 | 25.9 | |
| CN |
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
17.9B CNY | -10.6 | -1.2 | |
| NL |
|
Basic Fit NV
AEX:BFIT
|
2.1B EUR | 31 | 145.7 | |
| BR |
|
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
|
10.9B BRL | 11.5 | 17.1 | |
| US |
|
Cedar Fair LP
NYSE:FUN
|
2B USD | 30.4 | -1.3 | |
| US |
|
Bowlero Corp
NYSE:BOWL
|
1.9B USD | 24.5 | -26.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Planet Fitness Inc
Glance View
In the bustling world of fitness, Planet Fitness Inc. has carved a significant niche by redefining the traditional gym experience. Founded in 1992, the company capitalized on a straightforward yet potent strategy: offering a welcoming environment for first-time gym-goers and casual fitness enthusiasts. This approach was designed to demystify the often-intimidating atmosphere of health clubs, which alienated many potential customers. Central to its strategy is the "Judgement Free Zone" ethos, aimed at creating a non-competitive space where members feel comfortable regardless of their fitness level. The brand's distinctive color scheme of purple and yellow, coupled with its affordable membership options, reinforces this approachable image. Planet Fitness has grown into a vast network across North America, partly through franchising, allowing it to expand rapidly while maintaining its focus on a low-cost, high-value membership offering. The financial model of Planet Fitness Inc. is ingeniously multi-tiered. It generates revenue from a combination of company-operated locations, franchised stores, and equipment sales to franchisees. The franchising route enables Planet Fitness to scale its operations efficiently, with franchisees handling daily management but sharing a portion of the income with the parent company. Additionally, Planet Fitness benefits from ongoing royalty fees and marketing contributions from these franchises. Another revenue stream is its merchandising and branded equipment sales, fostering a consistent brand image across all locations. Collectively, this model not only sustains the company's rapid expansion but also secures a steady income stream with broad exposure and minimal risk, keeping it well-positioned in a competitive market. Through its unique brand proposition and business model, Planet Fitness has become a formidable contender in the fitness industry, appealing to a diverse demographic seeking affordable, accessible fitness solutions.