Planet Fitness Inc
F:3PL

Watchlist Manager
Planet Fitness Inc Logo
Planet Fitness Inc
F:3PL
Watchlist
Price: 86 EUR 2.38% Market Closed
Market Cap: 7.5B EUR

Intrinsic Value

The intrinsic value of one 3PL stock under the Base Case scenario is 70.42 EUR. Compared to the current market price of 86 EUR, Planet Fitness Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

3PL Intrinsic Value
70.42 EUR
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Planet Fitness Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about 3PL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 3PL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Planet Fitness Inc.

Explain Valuation
Compare 3PL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PLNT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Planet Fitness Inc

Current Assets 626m
Cash & Short-Term Investments 443.4m
Receivables 96m
Other Current Assets 86.6m
Non-Current Assets 2.4B
Long-Term Investments 149m
PP&E 852m
Intangibles 1B
Other Non-Current Assets 424m
Current Liabilities 300m
Accounts Payable 48m
Accrued Liabilities 99m
Other Current Liabilities 153m
Non-Current Liabilities 3B
Long-Term Debt 2.1B
Other Non-Current Liabilities 817m
Efficiency

Free Cash Flow Analysis
Planet Fitness Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Planet Fitness Inc

Revenue
1.3B USD
Cost of Revenue
-619.4m USD
Gross Profit
668.9m USD
Operating Expenses
-290.9m USD
Operating Income
378m USD
Other Expenses
-172m USD
Net Income
206m USD
Fundamental Scores

3PL Profitability Score
Profitability Due Diligence

Planet Fitness Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Exceptional Gross Margin
Sustainable 3Y Average Operating Margin
Strong 3Y Average Gross Margin
43/100
Profitability
Score

Planet Fitness Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

3PL Solvency Score
Solvency Due Diligence

Planet Fitness Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Planet Fitness Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

3PL Price Targets Summary
Planet Fitness Inc

Wall Street analysts forecast 3PL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 3PL is 112.34 EUR with a low forecast of 93.18 EUR and a high forecast of 165.93 EUR.

Lowest
Price Target
93.18 EUR
8% Upside
Average
Price Target
112.34 EUR
31% Upside
Highest
Price Target
165.93 EUR
93% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PLNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PLNT Insider Trading
Buy and sell transactions by insiders

3PL News

Other Videos
What is the Intrinsic Value of one 3PL stock?

The intrinsic value of one 3PL stock under the Base Case scenario is 70.42 EUR.

Is 3PL stock undervalued or overvalued?

Compared to the current market price of 86 EUR, Planet Fitness Inc is Overvalued by 18%.

Back to Top