Turmalina Metals Corp
F:3RI
Cash Flow Statement
Cash Flow Statement
Turmalina Metals Corp
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(5)
|
(6)
|
(9)
|
(8)
|
(8)
|
(9)
|
(7)
|
(8)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Other Non-Cash Items |
2
|
0
|
3
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Change in Working Capital |
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(4)
N/A
|
(5)
-37%
|
(6)
-29%
|
(6)
+4%
|
(6)
-7%
|
(6)
+2%
|
(7)
-5%
|
(7)
+1%
|
(5)
+17%
|
(5)
+9%
|
(4)
+21%
|
(3)
+15%
|
(3)
+1%
|
(4)
-25%
|
(4)
-4%
|
(5)
-17%
|
(4)
+12%
|
(4)
+14%
|
(3)
+9%
|
(2)
+51%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-31%
|
(1)
-1%
|
(0)
+62%
|
(0)
-101%
|
(0)
+29%
|
(0)
-17%
|
(0)
-4%
|
(1)
-118%
|
(1)
-2%
|
(1)
-5%
|
(1)
0%
|
(1)
+20%
|
(1)
+3%
|
(1)
-18%
|
(1)
-2%
|
(0)
+61%
|
(1)
-114%
|
(1)
+22%
|
(1)
+11%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
19
|
20
|
19
|
12
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
2
|
2
|
2
|
|
| Other |
(0)
|
(1)
|
(1)
|
(8)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
9
N/A
|
18
+95%
|
19
+6%
|
11
-43%
|
12
+4%
|
3
-77%
|
2
-31%
|
1
-70%
|
0
-45%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
5
N/A
|
5
N/A
|
5
N/A
|
2
-61%
|
2
+6%
|
2
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
5
N/A
|
13
+140%
|
12
-3%
|
5
-61%
|
5
-4%
|
(4)
N/A
|
(5)
-30%
|
(6)
-23%
|
(6)
+6%
|
(6)
+8%
|
(5)
+13%
|
(4)
+12%
|
(4)
+5%
|
(0)
+98%
|
(0)
-302%
|
(1)
-199%
|
0
N/A
|
(3)
N/A
|
(2)
+23%
|
(0)
+88%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(5)
-37%
|
(7)
-26%
|
(6)
+9%
|
(7)
-10%
|
(7)
+4%
|
(7)
-6%
|
(7)
+1%
|
(6)
+9%
|
(6)
+7%
|
(5)
+17%
|
(4)
+12%
|
(4)
+5%
|
(5)
-20%
|
(5)
-6%
|
(6)
-15%
|
(5)
+19%
|
(4)
+4%
|
(4)
+11%
|
(2)
+45%
|
|