AHT Syngas Technology NV
F:3SQ1
Income Statement
Earnings Waterfall
AHT Syngas Technology NV
Income Statement
AHT Syngas Technology NV
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
0
N/A
|
1
+72%
|
1
+76%
|
2
+32%
|
8
+306%
|
14
+79%
|
16
+17%
|
8
-49%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(2)
|
(7)
|
(11)
|
(12)
|
(10)
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
1
+221%
|
0
-25%
|
1
+154%
|
3
+187%
|
4
+31%
|
(1)
N/A
|
|
| Operating Income | |||||||||
| Operating Expenses |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-274%
|
(0)
-22%
|
(0)
-34%
|
0
N/A
|
1
+425%
|
1
+10%
|
(3)
N/A
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-212%
|
(0)
-21%
|
(1)
-51%
|
0
N/A
|
1
N/A
|
1
+21%
|
(3)
N/A
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-274%
|
(0)
-28%
|
(0)
-37%
|
0
N/A
|
1
+1 700%
|
1
+28%
|
(2)
N/A
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.11
-267%
|
-0.14
-27%
|
-0.18
-29%
|
0.03
N/A
|
0.31
+933%
|
0.4
+29%
|
-0.99
N/A
|
|