A

AHT Syngas Technology NV
F:3SQ1

Watchlist Manager
AHT Syngas Technology NV
F:3SQ1
Watchlist
Price: 1.94 EUR -10.19%
Market Cap: 4.9m EUR

Relative Value

The Relative Value of one 3SQ1 stock under the Base Case scenario is 9.93 EUR. Compared to the current market price of 1.94 EUR, AHT Syngas Technology NV is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3SQ1 Relative Value
Base Case
9.93 EUR
Undervaluation 80%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
Median 3Y
3.6
Median 5Y
4
Industry
0.9
Forward
0.7
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-79.7
Industry
16.2
Forward
-7.6
vs History
vs Industry
Median 3Y
-413.2
Median 5Y
-367.3
Industry
9.1
vs History
vs Industry
Median 3Y
-413.2
Median 5Y
-367.3
Industry
14.9
vs History
96
vs Industry
Median 3Y
10
Median 5Y
10.3
Industry
1.3
vs History
82
vs Industry
Median 3Y
3.6
Median 5Y
4
Industry
1.1
Forward
0.7
vs History
vs Industry
Median 3Y
16.9
Median 5Y
10.4
Industry
5.5
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-61.7
Industry
9.9
Forward
-10.3
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-61.7
Industry
12.7
Forward
-8.5
vs History
vs Industry
Median 3Y
-410.8
Median 5Y
-369.2
Industry
10.5
vs History
vs Industry
Median 3Y
-410.8
Median 5Y
-369.2
Industry
12.8
vs History
96
vs Industry
Median 3Y
8.9
Median 5Y
11
Industry
0.9

Multiples Across Competitors

3SQ1 Competitors Multiples
AHT Syngas Technology NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
AHT Syngas Technology NV
F:3SQ1
4.8m EUR 0.6 -2 -1.5 -1.5
FR
Vinci SA
PAR:DG
67.1B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
65.4B USD 2.4 64.2 29.4 46.2
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.5 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.2B EUR 2 33.3 21.1 24.9
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.4 12.2 34.7 51.1
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.8 51.2
US
Comfort Systems USA Inc
NYSE:FIX
34.2B USD 4.1 40.8 26.7 30.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.8B EUR 0.7 29.1 12.8 18.9
US
EMCOR Group Inc
NYSE:EME
28B USD 1.7 24.7 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
A
AHT Syngas Technology NV
F:3SQ1
Average EV/EBITDA: 21.4
Negative Multiple: -1.5
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.5
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.1
18%
1.2
ES
Ferrovial SA
MAD:FER
34.7
10%
3.5
NL
Ferrovial SE
AEX:FER
34.8
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
26.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
A
AHT Syngas Technology NV
F:3SQ1
Average EV/EBIT: 28.6
Negative Multiple: -1.5
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
46.2
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.9
21%
1.2
ES
Ferrovial SA
MAD:FER
51.1
12%
4.3
NL
Ferrovial SE
AEX:FER
51.2
12%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
30.1
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
18.9
4%
4.7
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6