DCF Value

The DCF Value for Schrodinger Inc (43Z) under the Base Case is 13.85 EUR. Compared with the current market price of 23.94 EUR, the stock appears Overvalued by 42% .

Key assumptions
43Z DCF Value
Base Case
€13.85
Overvaluation 42%
DCF Value
Price €23.94
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time