K

Kofola CeskoSlovensko as
F:48K

Watchlist Manager
Kofola CeskoSlovensko as
F:48K
Watchlist
Price: 19.46 EUR 0.72% Market Closed
Market Cap: €433.8m

Balance Sheet

Balance Sheet Decomposition
Kofola CeskoSlovensko as

Balance Sheet
Kofola CeskoSlovensko as

Rotate your device to view
Balance Sheet
Currency: CZK
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
97
202
569
1 940
1 421
290
619
774
544
392
626
1 071
1 230
Cash
97
202
569
1 940
1 421
289
619
774
544
391
626
1 071
1 230
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
856
839
682
824
958
886
992
1 116
694
764
871
990
1 324
Accounts Receivables
761
781
673
747
837
786
881
717
593
646
784
918
1 215
Other Receivables
96
57
9
77
120
100
112
399
101
118
87
72
109
Inventory
614
594
423
501
485
495
496
485
519
641
766
706
942
Other Current Assets
1 317
100
114
126
128
123
106
147
97
132
151
130
131
Total Current Assets
2 885
1 734
1 788
3 392
2 992
1 793
2 214
2 522
1 854
1 929
2 415
2 897
3 627
PP&E Net
2 946
2 700
2 823
3 509
3 443
3 385
2 960
3 127
3 449
3 221
3 098
3 113
4 410
PP&E Gross
2 946
2 700
2 823
3 509
3 443
3 385
2 960
3 127
3 449
3 221
3 098
3 113
4 410
Accumulated Depreciation
2 975
3 290
3 528
5 068
5 404
5 452
5 601
4 809
5 758
5 879
6 154
6 256
8 119
Intangible Assets
1 180
1 037
1 064
1 177
1 164
1 090
1 055
957
1 339
1 249
1 178
1 160
1 669
Goodwill
637
89
88
86
86
86
93
106
647
648
648
662
781
Note Receivable
0
0
11
0
51
71
119
164
209
160
165
81
110
Long-Term Investments
0
304
181
156
68
70
67
0
0
0
0
76
222
Other Long-Term Assets
117
4
3
115
216
84
55
41
40
27
0
39
54
Other Assets
637
89
88
86
86
86
93
106
647
648
648
662
781
Total Assets
7 765
N/A
5 867
-24%
5 960
+2%
8 491
+42%
8 020
-6%
6 579
-18%
6 563
0%
6 916
+5%
7 537
+9%
7 236
-4%
7 503
+4%
8 028
+7%
10 873
+35%
Liabilities
Accounts Payable
0
0
0
0
0
0
1 059
838
745
973
1 188
1 178
1 401
Accrued Liabilities
332
295
404
362
287
290
334
280
219
285
294
462
513
Short-Term Debt
937
667
560
1 641
1 676
1 015
605
784
685
633
492
447
1 077
Current Portion of Long-Term Debt
59
48
41
56
59
58
47
105
132
125
119
114
115
Other Current Liabilities
2 330
1 351
1 349
1 822
1 678
1 387
428
553
455
487
459
607
1 002
Total Current Liabilities
3 658
2 361
2 353
3 881
3 700
2 749
2 474
2 560
2 237
2 503
2 552
2 807
4 109
Long-Term Debt
404
487
531
1 194
1 048
1 593
2 397
2 544
3 575
3 086
3 311
3 370
3 991
Deferred Income Tax
35
130
137
158
163
177
106
191
286
293
304
264
445
Minority Interest
3
5
7
49
3
4
8
16
31
40
45
0
333
Other Liabilities
354
370
362
399
370
85
63
108
133
57
49
128
304
Total Liabilities
4 454
N/A
3 352
-25%
3 390
+1%
5 681
+68%
5 283
-7%
4 601
-13%
5 031
+9%
5 386
+7%
6 199
+15%
5 899
-5%
6 171
+5%
6 570
+6%
9 182
+40%
Equity
Common Stock
152
152
151
2 230
2 230
2 230
1 115
1 115
1 115
1 115
1 115
1 115
1 115
Retained Earnings
288
1 220
182
2 377
2 305
2 166
2 223
2 835
2 617
2 663
2 678
2 775
2 975
Additional Paid In Capital
3 096
3 144
2 004
1 963
1 963
1 963
1 963
1 963
1 963
1 963
1 963
1 963
1 963
Treasury Stock
0
0
3
0
1
492
490
490
490
477
467
467
451
Other Equity
353
440
235
167
166
37
647
33
60
1
30
1
15
Total Equity
3 312
N/A
2 515
-24%
2 569
+2%
2 810
+9%
2 737
-3%
1 978
-28%
1 532
-23%
1 530
0%
1 338
-13%
1 336
0%
1 332
0%
1 458
+9%
1 691
+16%
Total Liabilities & Equity
7 765
N/A
5 867
-24%
5 960
+2%
8 491
+42%
8 020
-6%
6 579
-18%
6 563
0%
6 916
+5%
7 537
+9%
7 236
-4%
7 503
+4%
8 028
+7%
10 873
+35%
Shares Outstanding
Common Shares Outstanding
26
26
26
22
22
22
22
22
22
22
22
22
22