Holaluz Clidom SA
F:4H2
Balance Sheet
Balance Sheet Decomposition
Holaluz Clidom SA
Holaluz Clidom SA
Balance Sheet
Holaluz Clidom SA
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
34
|
10
|
10
|
8
|
2
|
|
| Cash |
0
|
0
|
10
|
8
|
2
|
|
| Cash Equivalents |
34
|
10
|
0
|
0
|
0
|
|
| Short-Term Investments |
3
|
8
|
3
|
2
|
3
|
|
| Total Receivables |
30
|
83
|
122
|
53
|
27
|
|
| Accounts Receivables |
27
|
48
|
58
|
32
|
20
|
|
| Other Receivables |
2
|
35
|
64
|
21
|
8
|
|
| Inventory |
1
|
2
|
14
|
4
|
1
|
|
| Other Current Assets |
2
|
114
|
44
|
30
|
17
|
|
| Total Current Assets |
69
|
217
|
193
|
97
|
51
|
|
| PP&E Net |
1
|
1
|
2
|
2
|
1
|
|
| PP&E Gross |
1
|
1
|
2
|
2
|
1
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
2
|
3
|
|
| Intangible Assets |
25
|
15
|
32
|
35
|
30
|
|
| Long-Term Investments |
1
|
3
|
8
|
7
|
1
|
|
| Other Long-Term Assets |
14
|
47
|
43
|
33
|
27
|
|
| Total Assets |
111
N/A
|
283
+156%
|
278
-2%
|
173
-38%
|
110
-36%
|
|
| Liabilities | ||||||
| Accounts Payable |
23
|
103
|
72
|
60
|
67
|
|
| Accrued Liabilities |
1
|
0
|
1
|
0
|
1
|
|
| Short-Term Debt |
4
|
22
|
31
|
20
|
4
|
|
| Current Portion of Long-Term Debt |
9
|
4
|
10
|
16
|
16
|
|
| Other Current Liabilities |
15
|
99
|
108
|
44
|
20
|
|
| Total Current Liabilities |
52
|
229
|
222
|
141
|
107
|
|
| Long-Term Debt |
10
|
20
|
23
|
16
|
17
|
|
| Deferred Income Tax |
2
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
28
|
13
|
7
|
4
|
|
| Total Liabilities |
67
N/A
|
276
+310%
|
258
-7%
|
164
-37%
|
128
-22%
|
|
| Equity | ||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
6
|
14
|
19
|
48
|
80
|
|
| Additional Paid In Capital |
44
|
62
|
62
|
62
|
66
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
5
|
41
|
23
|
5
|
4
|
|
| Total Equity |
43
N/A
|
7
-84%
|
20
+176%
|
10
-50%
|
17
N/A
|
|
| Total Liabilities & Equity |
111
N/A
|
283
+156%
|
278
-2%
|
173
-38%
|
110
-36%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
21
|
22
|
22
|
22
|
22
|
|