TROPHY GAMES Development A/S
F:4H7
Balance Sheet
Balance Sheet Decomposition
TROPHY GAMES Development A/S
TROPHY GAMES Development A/S
Balance Sheet
TROPHY GAMES Development A/S
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
2
|
38
|
28
|
25
|
25
|
|
| Cash |
2
|
38
|
28
|
25
|
25
|
|
| Total Receivables |
4
|
8
|
10
|
8
|
10
|
|
| Accounts Receivables |
3
|
4
|
4
|
5
|
7
|
|
| Other Receivables |
1
|
4
|
6
|
3
|
3
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
5
|
46
|
38
|
32
|
35
|
|
| PP&E Net |
0
|
1
|
1
|
0
|
0
|
|
| Intangible Assets |
9
|
28
|
19
|
25
|
28
|
|
| Note Receivable |
0
|
0
|
0
|
3
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
1
|
2
|
1
|
0
|
|
| Total Assets |
15
N/A
|
75
+417%
|
60
-20%
|
62
+4%
|
68
+10%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
2
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
2
|
4
|
4
|
4
|
|
| Total Current Liabilities |
3
|
5
|
5
|
5
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
4
|
3
|
5
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
2
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
11
+112%
|
8
-28%
|
9
+21%
|
9
+2%
|
|
| Equity | ||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
9
|
64
|
52
|
52
|
58
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9
N/A
|
64
+579%
|
52
-19%
|
53
+1%
|
59
+11%
|
|
| Total Liabilities & Equity |
15
N/A
|
75
+417%
|
60
-20%
|
62
+4%
|
68
+10%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
27
|
27
|
28
|
28
|
27
|
|