T

TROPHY GAMES Development A/S
F:4H7

Watchlist Manager
TROPHY GAMES Development A/S
F:4H7
Watchlist
Price: 2 EUR -1.48%
Market Cap: 54m EUR
Section:
 

Relative Value

The Relative Value of one 4H7 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2 EUR, TROPHY GAMES Development A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4H7 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
0
vs Industry
46
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5
More Details
275
P/E
P/E
Price to Earnings
275
vs History
0
vs Industry
27
Median 3Y
23.8
Median 5Y
23.8
Industry
17.1
More Details
29.4
P/OCF
P/OCF
Price to OCF
29.4
vs History
0
vs Industry
25
Median 3Y
15.6
Median 5Y
15.6
Industry
11.1
More Details
150.8
P/FCFE
P/FCFE
Price to FCFE
150.8
vs History
0
vs Industry
Median 3Y
107.7
Median 5Y
107.7
Industry
15.3
More Details
7
P/B
P/B
Price to Book Value
7
vs History
0
vs Industry
23
Median 3Y
3.4
Median 5Y
3.4
Industry
1.8
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
0
vs Industry
48
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
0
vs Industry
58
Median 3Y
2.2
Median 5Y
2.2
Industry
3.5
More Details
38.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
38.1
vs History
15
vs Industry
24
Median 3Y
16
Median 5Y
16
Industry
8.8
More Details
38.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.1
vs History
15
vs Industry
28
Median 3Y
16
Median 5Y
16
Industry
12.4
More Details
29.4
EV/OCF
EV/OCF
Enterprise Value to OCF
29.4
vs History
0
vs Industry
26
Median 3Y
13.9
Median 5Y
13.9
Industry
10.4
More Details
138
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
138
vs History
0
vs Industry
Median 3Y
92.1
Median 5Y
92.1
Industry
12.5
More Details
6.2
EV/IC
EV/IC
Enterprise Value to IC
6.2
vs History
0
vs Industry
16
Median 3Y
4.1
Median 5Y
4.1
Industry
1.5
More Details

Multiples Across Competitors

4H7 Competitors Multiples
TROPHY GAMES Development A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
TROPHY GAMES Development A/S
F:4H7
409.4m EUR 3.1 275 38.1 38.1
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
97.2T USD 5 121 907.9 -10 696 307.6 -17 256 208 -16 945 659.5
CN
NetEase Inc
NASDAQ:NTES
89.7B USD 5.6 17.3 12.9 13.7
SG
Sea Ltd
NYSE:SE
79B USD 3.8 55.7 43.7 43.7
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 6.8 32.1 30.1 31.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.4B USD 11.5 -53.1 -54.9 -44.3
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.3B USD 7.4 -11.6 53.9 -127.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
147.4B CNY 4.3 38.3 24.6 24.6
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
P/E Multiple
Earnings Growth PEG
DK
T
TROPHY GAMES Development A/S
F:4H7
Average P/E: 67.3
275
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 696 307.6 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.3
17%
1
SG
Sea Ltd
NYSE:SE
55.7
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.6 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.3
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
T
TROPHY GAMES Development A/S
F:4H7
Average EV/EBITDA: 31.1
38.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 256 208 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.9
16%
0.8
SG
Sea Ltd
NYSE:SE
43.7
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.1
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.9
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
T
TROPHY GAMES Development A/S
F:4H7
Average EV/EBIT: 30.4
38.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 945 659.5 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.7
16%
0.9
SG
Sea Ltd
NYSE:SE
43.7
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -127.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A

See Also

Summary
4H7 intrinsic value, competitors valuation, and company profile.
DCF Valuation
4H7 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
4H7 stock valuation using valuation multiples.
Wall Street Estimates
4H7 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
4H7 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.