T

TROPHY GAMES Development A/S
F:4H7

Watchlist Manager
TROPHY GAMES Development A/S
F:4H7
Watchlist
Price: 1.915 EUR -0.78% Market Closed
Market Cap: €51.7m

Relative Value

The Relative Value of one 4H7 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.915 EUR, TROPHY GAMES Development A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4H7 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

4H7 Competitors Multiples
TROPHY GAMES Development A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
TROPHY GAMES Development A/S
F:4H7
396m EUR 2.9 252.6 35.4 35.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
74.3B USD 4.6 15.2 9.4 10
JP
Nintendo Co Ltd
TSE:7974
10T JPY 4.7 25 21.9 23
SG
Sea Ltd
NYSE:SE
50.3B USD 2.5 36.9 28.2 28.2
US
Electronic Arts Inc
NASDAQ:EA
50.1B USD 6.9 73.9 37.2 49.2
US
Roblox Corp
NYSE:RBLX
46.7B USD 9.7 -44.5 -45.5 -37.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.3B USD 6.1 -10.2 41.5 -138
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
132.5B CNY 3.9 35.2 21.6 21.6
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 5.8 31.2 16.3 20.8
JP
Nexon Co Ltd
TSE:3659
2.5T JPY 5.3 27.2 12.1 13.3
P/E Multiple
Earnings Growth PEG
DK
T
TROPHY GAMES Development A/S
F:4H7
Average P/E: 59
252.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.2
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
25
31%
0.8
SG
Sea Ltd
NYSE:SE
36.9
96%
0.4
US
Electronic Arts Inc
NASDAQ:EA
73.9
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
35.2
102%
0.3
JP
Konami Holdings Corp
TSE:9766
31.2
21%
1.5
JP
N
Nexon Co Ltd
TSE:3659
27.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
T
TROPHY GAMES Development A/S
F:4H7
Average EV/EBITDA: 24.8
35.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.4
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
21.9
33%
0.7
SG
Sea Ltd
NYSE:SE
28.2
75%
0.4
US
Electronic Arts Inc
NASDAQ:EA
37.2
20%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
41.5
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.6
61%
0.4
JP
Konami Holdings Corp
TSE:9766
16.3
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
12.1
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
T
TROPHY GAMES Development A/S
F:4H7
Average EV/EBIT: 25.6
35.4
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
10
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
23
N/A N/A
SG
Sea Ltd
NYSE:SE
28.2
89%
0.3
US
Electronic Arts Inc
NASDAQ:EA
49.2
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -138 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.6
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
13.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett