Genius Brands International Inc
F:4XV
Income Statement
Earnings Waterfall
Genius Brands International Inc
Income Statement
Genius Brands International Inc
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
2
N/A
|
8
+217%
|
62
+691%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(2)
|
(22)
|
(49)
|
|
| Gross Profit |
0
N/A
|
(14)
N/A
|
13
N/A
|
|
| Operating Income | ||||
| Operating Expenses |
(18)
|
(41)
|
(43)
|
|
| Selling, General & Administrative |
(18)
|
(41)
|
(43)
|
|
| Operating Income |
(18)
N/A
|
(56)
-210%
|
(30)
+46%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
0
|
(3)
|
|
| Non-Reccuring Items |
(172)
|
(8)
|
(14)
|
|
| Total Other Income |
(211)
|
(63)
|
2
|
|
| Pre-Tax Income |
(402)
N/A
|
(126)
+69%
|
(44)
+65%
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
(402)
|
(126)
|
(45)
|
|
| Income to Minority Interest |
0
|
0
|
(1)
|
|
| Net Income (Common) |
(402)
N/A
|
(126)
+69%
|
(46)
+64%
|
|
| EPS (Diluted) |
-28.2
N/A
|
-4.24
+85%
|
-1.45
+66%
|
|