G

Genius Brands International Inc
F:4XV

Watchlist Manager
Genius Brands International Inc
F:4XV
Watchlist
Price: 0.4 EUR -33.29%
Market Cap: 1.3B EUR

Relative Value

There is not enough data to reliably calculate the relative value of 4XV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4XV Relative Value
Base Case
Not Available
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
22.3
Median 5Y
22.6
Industry
1.2
Forward
18
vs History
vs Industry
Median 3Y
-30.2
Median 5Y
-29.6
Industry
17.9
vs History
vs Industry
Median 3Y
-58.2
Median 5Y
-58.4
Industry
11.8
vs History
vs Industry
Median 3Y
46.8
Median 5Y
6.8
Industry
21
vs History
vs Industry
Median 3Y
15.9
Median 5Y
1.8
Industry
1.7
vs History
vs Industry
Median 3Y
22.2
Median 5Y
22.5
Industry
1.3
Forward
18
vs History
vs Industry
Median 3Y
106.2
Median 5Y
106.2
Industry
4.1
vs History
vs Industry
Median 3Y
-64.6
Median 5Y
-63.4
Industry
9.1
vs History
vs Industry
Median 3Y
-45.6
Median 5Y
-44.7
Industry
13
vs History
vs Industry
Median 3Y
-58.1
Median 5Y
-58.2
Industry
11.8
vs History
vs Industry
Median 3Y
-56.6
Median 5Y
-56.8
Industry
15.5
vs History
vs Industry
Median 3Y
11.7
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

4XV Competitors Multiples
Genius Brands International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Genius Brands International Inc
F:4XV
1.3B EUR 23.9 -32.7 -69.9 -49.3
JP
Bandai Namco Holdings Inc
TSE:7832
3.4T JPY 2.7 26.1 13.4 16.6
US
Hasbro Inc
NASDAQ:HAS
10.8B USD 2.5 -19 13.7 16
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 23.7 10.9 14.9
UK
Games Workshop Group PLC
LSE:GAW
5.2B GBP 8.5 26.7 16.8 19.6
US
Mattel Inc
NASDAQ:MAT
5.6B USD 1 10.6 7.1 8.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37B CNY 2.3 22.9 22.3 22.3
US
Acushnet Holdings Corp
NYSE:GOLF
4.7B USD 1.9 21 15.9 19
JP
Sega Sammy Holdings Inc
TSE:6460
673.5B JPY 1.6 14.9 9.6 12.9
JP
Sankyo Co Ltd
TSE:6417
652.2B JPY 3.4 12.1 5.4 5.6
US
Brunswick Corp
NYSE:BC
3.8B USD 0.8 92.4 9.3 18
P/E Multiple
Earnings Growth PEG
US
G
Genius Brands International Inc
F:4XV
Average P/E: 27.8
Negative Multiple: -32.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
26.1
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -19
25%
N/A
JP
Shimano Inc
TSE:7309
23.7
6%
4
UK
Games Workshop Group PLC
LSE:GAW
26.7
-1%
N/A
US
Mattel Inc
NASDAQ:MAT
10.6
4%
2.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
21
2%
10.5
JP
Sega Sammy Holdings Inc
TSE:6460
14.9
N/A N/A
JP
Sankyo Co Ltd
TSE:6417
12.1
N/A N/A
US
Brunswick Corp
NYSE:BC
92.4
44%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Genius Brands International Inc
F:4XV
Average EV/EBITDA: 12.4
Negative Multiple: -69.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.4
4%
3.3
US
Hasbro Inc
NASDAQ:HAS
13.7
13%
1.1
JP
Shimano Inc
TSE:7309
10.9
13%
0.8
UK
Games Workshop Group PLC
LSE:GAW
16.8
-1%
N/A
US
Mattel Inc
NASDAQ:MAT
7.1
6%
1.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.3
30%
0.7
US
Acushnet Holdings Corp
NYSE:GOLF
15.9
2%
8
JP
Sega Sammy Holdings Inc
TSE:6460
9.6
14%
0.7
JP
Sankyo Co Ltd
TSE:6417
5.4
N/A N/A
US
Brunswick Corp
NYSE:BC
9.3
5%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Genius Brands International Inc
F:4XV
Average EV/EBIT: 15.4
Negative Multiple: -49.3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
16.6
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
12%
1.3
JP
Shimano Inc
TSE:7309
14.9
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
19.6
-1%
N/A
US
Mattel Inc
NASDAQ:MAT
8.7
2%
4.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.3
22%
1
US
Acushnet Holdings Corp
NYSE:GOLF
19
2%
9.5
JP
Sega Sammy Holdings Inc
TSE:6460
12.9
N/A N/A
JP
Sankyo Co Ltd
TSE:6417
5.6
N/A N/A
US
Brunswick Corp
NYSE:BC
18
10%
1.8