G

Genius Brands International Inc
F:4XV

Watchlist Manager
Genius Brands International Inc
F:4XV
Watchlist
Price: 0.4 EUR -33.29% Market Closed
Market Cap: 1.3B EUR

Relative Value

There is not enough data to reliably calculate the relative value of 4XV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4XV Relative Value
Base Case
Not Available
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
22.3
Median 5Y
23.3
Industry
1.2
Forward
18
vs History
vs Industry
Median 3Y
-30.4
Median 5Y
-29.6
Industry
19.2
vs History
vs Industry
Median 3Y
-58.5
Median 5Y
-58.4
Industry
11.8
vs History
vs Industry
Median 3Y
47
Median 5Y
45.8
Industry
19.4
vs History
vs Industry
Median 3Y
16.1
Median 5Y
15.5
Industry
1.7
vs History
vs Industry
Median 3Y
22.2
Median 5Y
23.2
Industry
1.4
Forward
17.9
vs History
vs Industry
Median 3Y
106.7
Median 5Y
106.7
Industry
4.2
vs History
vs Industry
Median 3Y
-65
Median 5Y
-63.4
Industry
10.4
vs History
vs Industry
Median 3Y
-45.8
Median 5Y
-44.7
Industry
15.6
vs History
vs Industry
Median 3Y
-58.4
Median 5Y
-58.3
Industry
12.2
vs History
vs Industry
Median 3Y
-56.9
Median 5Y
-56.8
Industry
14.2
vs History
vs Industry
Median 3Y
11.8
Median 5Y
11.3
Industry
1.4

Multiples Across Competitors

4XV Competitors Multiples
Genius Brands International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Genius Brands International Inc
F:4XV
1.3B EUR 23.8 -32.6 -69.7 -49.2
JP
Bandai Namco Holdings Inc
TSE:7832
2.8T JPY 2.2 20.9 10.7 13.1
US
Hasbro Inc
NASDAQ:HAS
11.3B USD 2.6 -20.6 13.7 16
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.2 12.9 19.4
UK
Games Workshop Group PLC
LSE:GAW
6.5B GBP 10.5 33.1 20.9 24.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
45.1B CNY 2.4 25 25.2 25.2
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 14.8 9.6 12.3
CA
BRP Inc
TSX:DOO
7.7B CAD 0.9 313.6 10 18.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.9B USD 1.9 22 15.5 18.3
US
Brunswick Corp
NYSE:BC
4.8B USD 0.9 -20.2 11.2 22.5
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.4 13.6 94.7
P/E Multiple
Earnings Growth PEG
US
G
Genius Brands International Inc
F:4XV
Average P/E: 65.4
Negative Multiple: -32.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.9
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.6
29%
N/A
JP
Shimano Inc
TSE:7309
28.2
1%
28.2
UK
Games Workshop Group PLC
LSE:GAW
33.1
4%
8.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25
26%
1
US
Mattel Inc
NASDAQ:MAT
14.8
3%
4.9
CA
BRP Inc
TSX:DOO
313.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22
7%
3.1
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.2
38%
N/A
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.4
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Genius Brands International Inc
F:4XV
Average EV/EBITDA: 14.3
Negative Multiple: -69.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
13.7
14%
1
JP
Shimano Inc
TSE:7309
12.9
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
20.9
4%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.2
37%
0.7
US
Mattel Inc
NASDAQ:MAT
9.6
7%
1.4
CA
BRP Inc
TSX:DOO
10
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.5
7%
2.2
US
Brunswick Corp
NYSE:BC
11.2
3%
3.7
US
Polaris Inc
NYSE:PII
13.6
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Genius Brands International Inc
F:4XV
Average EV/EBIT: 26.4
Negative Multiple: -49.2
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.1
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
16%
1
JP
Shimano Inc
TSE:7309
19.4
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
24.4
4%
6.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.2
33%
0.8
US
Mattel Inc
NASDAQ:MAT
12.3
3%
4.1
CA
BRP Inc
TSX:DOO
18.1
11%
1.6
US
Acushnet Holdings Corp
NYSE:GOLF
18.3
6%
3
US
Brunswick Corp
NYSE:BC
22.5
6%
3.7
US
Polaris Inc
NYSE:PII
94.7
26%
3.6