Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Paragon REIT
F:50E

Watchlist Manager
Paragon REIT Logo
Paragon REIT
F:50E
Watchlist
Price: 0.6509 EUR
Market Cap: €1.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Paragon REIT

Income Statement
Paragon REIT

Rotate your device to view
Income Statement
Currency: SGD
Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
22
0
0
0
22
0
0
0
19
0
0
0
28
0
0
28
0
18
0
0
38
29
60
62
63
Revenue
203
N/A
205
+1%
205
+0%
205
0%
207
+1%
207
+0%
208
+0%
210
+1%
210
+0%
211
+0%
212
+1%
213
+0%
214
+0%
213
0%
212
-1%
212
+0%
212
+0%
217
+2%
223
+3%
229
+2%
235
+3%
310
+32%
241
-22%
248
+3%
277
+12%
279
+1%
282
+1%
376
+34%
378
+0%
289
-24%
293
+1%
301
+3%
Gross Profit
Cost of Revenue
(67)
(67)
(66)
(66)
(65)
(66)
(66)
(65)
(65)
(64)
(63)
(62)
(62)
(62)
(62)
(64)
(64)
(66)
(68)
(69)
(71)
(96)
(83)
(89)
(99)
(100)
(98)
(131)
(132)
(100)
(99)
(103)
Gross Profit
136
N/A
138
+1%
139
+1%
139
0%
141
+2%
142
+0%
142
+0%
144
+1%
145
+1%
147
+1%
149
+1%
151
+1%
152
+0%
151
0%
150
-1%
148
-1%
148
0%
151
+2%
156
+3%
160
+3%
164
+2%
214
+31%
159
-26%
159
+0%
178
+12%
178
+0%
184
+3%
245
+33%
246
+0%
189
-23%
194
+3%
198
+2%
Operating Income
Operating Expenses
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(1)
(1)
(1)
(3)
(5)
(5)
(5)
(2)
(0)
(1)
(1)
(2)
0
0
(10)
(11)
(4)
(3)
(2)
(3)
(1)
(1)
(1)
(1)
Selling, General & Administrative
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
(9)
(11)
(3)
(3)
(2)
(2)
(0)
(1)
(0)
(1)
Depreciation & Amortization
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
4
4
4
3
3
3
3
0
2
2
2
(0)
(5)
(5)
(5)
(1)
1
1
0
(1)
0
0
(1)
0
(1)
0
0
(1)
(0)
(1)
(1)
(1)
Operating Income
135
N/A
136
+1%
138
+1%
138
0%
140
+2%
140
+0%
141
+0%
141
0%
144
+2%
146
+1%
148
+1%
148
0%
146
-1%
146
0%
144
-1%
146
+1%
147
+1%
149
+1%
154
+3%
158
+3%
164
+3%
214
+31%
149
-30%
149
0%
173
+17%
175
+1%
182
+4%
243
+34%
245
+1%
187
-24%
193
+3%
197
+2%
Pre-Tax Income
Interest Income Expense
83
83
82
16
15
14
13
(13)
(15)
(15)
(15)
13
12
12
12
(7)
(9)
(26)
(28)
(9)
(11)
(6)
(209)
(213)
(20)
21
17
5
(72)
(40)
76
120
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(2)
(2)
0
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
218
N/A
220
+1%
220
+0%
154
-30%
155
+1%
154
0%
154
+0%
128
-17%
129
+1%
131
+2%
133
+2%
157
+18%
158
+0%
157
0%
156
-1%
138
-12%
137
-1%
124
-10%
126
+2%
149
+18%
153
+2%
208
+37%
(60)
N/A
(64)
-7%
153
N/A
196
+28%
199
+1%
247
+24%
173
-30%
147
-15%
269
+83%
317
+18%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(2)
(4)
(3)
(1)
(2)
(3)
(4)
(2)
(0)
(3)
(2)
Income from Continuing Operations
218
220
220
154
155
154
154
128
129
131
133
157
158
157
156
138
137
123
126
149
152
207
(64)
(67)
152
194
196
243
172
147
266
315
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
1
1
(1)
1
2
(2)
(2)
(1)
(1)
(1)
1
1
(0)
Net Income (Common)
218
N/A
220
+1%
220
+0%
154
-30%
155
+1%
154
0%
154
+0%
128
-17%
129
+1%
131
+2%
133
+2%
157
+18%
158
+0%
157
0%
156
-1%
138
-12%
137
-1%
125
-9%
127
+2%
150
+18%
150
0%
196
+31%
(75)
N/A
(78)
-4%
137
N/A
180
+31%
183
+2%
226
+23%
155
-31%
136
-12%
255
+87%
306
+20%
EPS (Diluted)
0.08
N/A
0.08
N/A
0.08
N/A
0.06
-25%
0.06
N/A
0.06
N/A
0.06
N/A
0.05
-17%
0.04
-20%
0.04
N/A
0.04
N/A
0.06
+50%
0.05
-17%
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.06
+20%
0.06
N/A
0.07
+17%
-0.03
N/A
-0.03
N/A
0.05
N/A
0.06
+20%
0.07
+17%
0.08
+14%
0.05
-38%
0.05
N/A
0.09
+80%
0.11
+22%

See Also

Summary
50E intrinsic value, competitors valuation, and company profile.
DCF Valuation
50E stock valuation using Discount Cash Flow valuation method.
Relative Valuation
50E stock valuation using valuation multiples.
Wall Street Estimates
50E price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
50E stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.