Relative Value

The Relative Value of one 50E stock under the Base Case scenario is 0.7411 EUR. Compared to the current market price of 0.6509 EUR, Paragon REIT is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

50E Relative Value
Base Case
0.7411 EUR
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

50E Competitors Multiples
Paragon REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Paragon REIT
F:50E
1.8B EUR 9.2 9 27.7 27.7
US
Simon Property Group Inc
NYSE:SPG
60.4B USD 9.8 26.9 18.5 27.1
US
Realty Income Corp
NYSE:O
56.5B USD 10.1 58.7 17 34
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
17.5B 0 0 0 0
AU
Scentre Group
ASX:SCG
21.9B AUD 8.2 15.3 20.1 20.1
US
Kimco Realty Corp
NYSE:KIM
14.3B USD 6.7 25.3 16.7 31.7
US
Regency Centers Corp
NASDAQ:REG
13B USD 8.5 32.7 18.3 31
HK
Link Real Estate Investment Trust
HKEX:823
91.1B HKD 6.5 -13.4 14.2 14.2
FR
Klepierre SA
PAR:LI
9.4B EUR 6.1 8 16 16
US
Federal Realty Investment Trust
NYSE:FRT
8.9B USD 7.1 26.5 17.1 31
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5