Relative Value

The Relative Value of one 50E stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.6509 EUR, Paragon REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

50E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
18
Median 3Y
7.4
Median 5Y
7.4
Industry
3.8
Forward
9.2
vs History
58
vs Industry
44
Median 3Y
9.6
Median 5Y
9.9
Industry
16.3
Forward
21
vs History
1
vs Industry
29
Median 3Y
10.9
Median 5Y
10.7
Industry
11.1
vs History
65
vs Industry
36
Median 3Y
8.7
Median 5Y
11.2
Industry
12.8
vs History
1
vs Industry
36
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9
vs History
1
vs Industry
24
Median 3Y
10.5
Median 5Y
10.7
Industry
6.9
Forward
12.1
vs History
4
vs Industry
25
Median 3Y
16.1
Median 5Y
16.6
Industry
12.5
vs History
11
vs Industry
32
Median 3Y
16.2
Median 5Y
16.9
Industry
15.8
Forward
18
vs History
11
vs Industry
38
Median 3Y
16.2
Median 5Y
16.9
Industry
19
Forward
16.8
vs History
0
vs Industry
38
Median 3Y
15.6
Median 5Y
16
Industry
18.4
vs History
0
vs Industry
35
Median 3Y
15.6
Median 5Y
16
Industry
20.4
vs History
0
vs Industry
35
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

50E Competitors Multiples
Paragon REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Paragon REIT
F:50E
1.8B EUR 9.3 9.1 18.7 18.7
US
Simon Property Group Inc
NYSE:SPG
59B USD 9.6 26.4 18.2 26.6
US
Realty Income Corp
NYSE:O
52.7B USD 9.4 54.9 16.2 32.5
SG
CapitaLand Integrated Commercial Trust
SGX:C38U
17B 0 0 0 0
AU
Scentre Group
ASX:SCG
21.3B AUD 8 14.9 19.8 19.9
US
Kimco Realty Corp
NYSE:KIM
13.5B USD 6.3 24 16.2 30.4
US
Regency Centers Corp
NASDAQ:REG
12.5B USD 8.1 31.4 17.8 29.9
HK
Link Real Estate Investment Trust
HKEX:823
89.4B HKD 6.3 -13.2 14 14
FR
Klepierre SA
PAR:LI
9.5B EUR 6.1 8 16.1 16.1
FR
Unibail-Rodamco-Westfield SE
AEX:URW
7.2B EUR 2.4 55.2 17.4 17.5
US
Agree Realty Corp
NYSE:ADC
8.3B USD 12 44.4 20.7 35.3