Orion Energy Systems Inc
F:5A4
Balance Sheet
Balance Sheet Decomposition
Orion Energy Systems Inc
Orion Energy Systems Inc
Balance Sheet
Orion Energy Systems Inc
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
78
|
36
|
23
|
12
|
23
|
14
|
18
|
20
|
16
|
17
|
9
|
9
|
29
|
19
|
15
|
16
|
5
|
6
|
|
| Cash Equivalents |
1
|
0
|
78
|
36
|
23
|
12
|
23
|
14
|
18
|
20
|
16
|
17
|
9
|
9
|
29
|
19
|
15
|
16
|
5
|
6
|
|
| Short-Term Investments |
0
|
0
|
2
|
7
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
11
|
18
|
12
|
16
|
23
|
19
|
18
|
15
|
18
|
15
|
11
|
11
|
19
|
11
|
17
|
14
|
15
|
19
|
16
|
|
| Accounts Receivables |
6
|
11
|
18
|
12
|
16
|
23
|
19
|
18
|
15
|
18
|
15
|
11
|
11
|
19
|
11
|
17
|
14
|
15
|
19
|
16
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6
|
10
|
17
|
20
|
26
|
16
|
18
|
15
|
12
|
14
|
17
|
14
|
8
|
13
|
15
|
20
|
20
|
18
|
18
|
11
|
|
| Other Current Assets |
1
|
2
|
2
|
5
|
5
|
12
|
6
|
5
|
5
|
3
|
1
|
2
|
2
|
1
|
1
|
1
|
3
|
1
|
3
|
2
|
|
| Total Current Assets |
15
|
23
|
117
|
78
|
72
|
64
|
67
|
54
|
50
|
55
|
49
|
44
|
30
|
41
|
55
|
57
|
51
|
50
|
45
|
35
|
|
| PP&E Net |
8
|
8
|
12
|
23
|
28
|
30
|
30
|
28
|
23
|
21
|
17
|
14
|
13
|
12
|
15
|
14
|
14
|
13
|
11
|
11
|
|
| PP&E Gross |
8
|
8
|
12
|
23
|
28
|
30
|
30
|
28
|
23
|
21
|
17
|
14
|
13
|
12
|
15
|
14
|
14
|
13
|
11
|
11
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
5
|
7
|
10
|
13
|
17
|
19
|
20
|
19
|
20
|
21
|
23
|
23
|
24
|
24
|
25
|
26
|
27
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
8
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
6
|
4
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
2
|
7
|
8
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
2
|
1
|
1
|
1
|
18
|
19
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
19
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Total Assets |
25
N/A
|
34
+36%
|
131
+289%
|
104
-21%
|
105
+1%
|
121
+16%
|
126
+4%
|
102
-19%
|
99
-3%
|
88
-11%
|
71
-19%
|
62
-12%
|
45
-27%
|
56
+24%
|
73
+30%
|
93
+28%
|
87
-6%
|
72
-18%
|
63
-12%
|
52
-17%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
5
|
6
|
8
|
8
|
8
|
13
|
14
|
8
|
9
|
11
|
12
|
12
|
12
|
20
|
20
|
17
|
10
|
13
|
18
|
13
|
|
| Accrued Liabilities |
2
|
2
|
4
|
2
|
4
|
2
|
3
|
6
|
5
|
5
|
7
|
6
|
4
|
6
|
6
|
12
|
7
|
9
|
8
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
8
|
3
|
3
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Total Current Liabilities |
8
|
9
|
13
|
11
|
13
|
24
|
23
|
19
|
17
|
18
|
19
|
18
|
16
|
27
|
27
|
30
|
18
|
25
|
28
|
27
|
|
| Long-Term Debt |
11
|
11
|
5
|
4
|
3
|
4
|
7
|
4
|
3
|
3
|
4
|
7
|
4
|
9
|
10
|
0
|
0
|
10
|
10
|
10
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
4
|
4
|
3
|
4
|
3
|
4
|
|
| Total Liabilities |
18
N/A
|
19
+7%
|
18
-9%
|
15
-14%
|
16
+8%
|
31
+89%
|
33
+8%
|
24
-26%
|
22
-10%
|
23
+6%
|
25
+7%
|
27
+7%
|
22
-18%
|
38
+74%
|
42
+9%
|
35
-16%
|
22
-37%
|
38
+76%
|
41
+6%
|
41
0%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
6
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
4
|
1
|
1
|
2
|
2
|
1
|
12
|
18
|
50
|
70
|
82
|
96
|
102
|
89
|
63
|
57
|
91
|
103
|
115
|
|
| Additional Paid In Capital |
6
|
9
|
114
|
119
|
123
|
124
|
127
|
128
|
131
|
151
|
152
|
154
|
155
|
156
|
157
|
158
|
158
|
161
|
162
|
163
|
|
| Treasury Stock |
0
|
0
|
2
|
32
|
32
|
32
|
33
|
38
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
|
| Other Equity |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
14
+117%
|
113
+692%
|
89
-22%
|
88
0%
|
91
+2%
|
93
+3%
|
78
-16%
|
77
-1%
|
65
-16%
|
46
-29%
|
36
-23%
|
23
-34%
|
18
-23%
|
31
+72%
|
58
+87%
|
65
+12%
|
33
-49%
|
23
-32%
|
12
-47%
|
|
| Total Liabilities & Equity |
25
N/A
|
34
+36%
|
131
+289%
|
104
-21%
|
105
+1%
|
121
+16%
|
126
+4%
|
102
-19%
|
99
-3%
|
88
-11%
|
71
-19%
|
62
-12%
|
45
-27%
|
56
+24%
|
73
+30%
|
93
+28%
|
87
-6%
|
72
-18%
|
63
-12%
|
52
-17%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Preferred Shares Outstanding |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|