Savosolar Oyj
F:5J4
Income Statement
Earnings Waterfall
Savosolar Oyj
Income Statement
Savosolar Oyj
| Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Interest Expense |
1
|
2
|
2
|
0
|
|
| Revenue |
66
N/A
|
75
+13%
|
79
+6%
|
82
+4%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(42)
|
(49)
|
(54)
|
(57)
|
|
| Gross Profit |
24
N/A
|
25
+6%
|
25
0%
|
26
+0%
|
|
| Operating Income | |||||
| Operating Expenses |
(23)
|
(24)
|
(41)
|
(48)
|
|
| Selling, General & Administrative |
(11)
|
(11)
|
(14)
|
(12)
|
|
| Research & Development |
0
|
0
|
(0)
|
0
|
|
| Depreciation & Amortization |
(5)
|
(6)
|
(22)
|
(23)
|
|
| Other Operating Expenses |
(7)
|
(7)
|
(5)
|
(13)
|
|
| Operating Income |
1
N/A
|
2
+63%
|
(16)
N/A
|
(22)
-40%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
(1)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
0
N/A
|
(21)
N/A
|
(24)
-15%
|
|
| Net Income | |||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(0)
|
0
|
(21)
|
(24)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
(21)
N/A
|
(23)
-12%
|
|
| EPS (Diluted) |
-0.03
N/A
|
0.01
N/A
|
-2.39
N/A
|
-0.5
+79%
|
|