Savosolar Oyj
F:5J4
Balance Sheet
Balance Sheet Decomposition
Savosolar Oyj
Savosolar Oyj
Balance Sheet
Savosolar Oyj
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
2
|
4
|
4
|
8
|
0
|
|
| Cash Equivalents |
2
|
4
|
4
|
8
|
0
|
|
| Total Receivables |
1
|
1
|
4
|
5
|
5
|
|
| Accounts Receivables |
1
|
0
|
3
|
4
|
5
|
|
| Other Receivables |
1
|
0
|
1
|
0
|
1
|
|
| Inventory |
1
|
2
|
3
|
3
|
3
|
|
| Other Current Assets |
1
|
0
|
2
|
4
|
4
|
|
| Total Current Assets |
6
|
7
|
14
|
18
|
20
|
|
| PP&E Net |
1
|
0
|
47
|
42
|
27
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
2
|
3
|
2
|
|
| Goodwill |
0
|
0
|
2
|
5
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
2
|
5
|
4
|
|
| Total Assets |
7
N/A
|
8
+15%
|
64
+694%
|
68
+5%
|
54
-21%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
1
|
3
|
3
|
3
|
|
| Accrued Liabilities |
1
|
0
|
3
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
3
|
4
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
2
|
1
|
11
|
10
|
12
|
|
| Long-Term Debt |
0
|
0
|
15
|
12
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
8
|
|
| Other Liabilities |
0
|
0
|
3
|
6
|
4
|
|
| Total Liabilities |
2
N/A
|
2
-30%
|
29
+1 628%
|
28
-4%
|
34
+23%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
40
|
46
|
50
|
50
|
71
|
|
| Additional Paid In Capital |
44
|
52
|
85
|
90
|
90
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
6
+38%
|
35
+450%
|
40
+13%
|
19
-52%
|
|
| Total Liabilities & Equity |
7
N/A
|
8
+15%
|
64
+694%
|
68
+5%
|
54
-21%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
66
|
165
|
8
|
9
|
9
|
|