T

Telstra Group Ltd
F:5KB

Watchlist Manager
Telstra Group Ltd
F:5KB
Watchlist
Price: 11 EUR Market Closed
Market Cap: 25.4B EUR

Intrinsic Value

The intrinsic value of one 5KB stock under the Base Case scenario is 14.2 EUR. Compared to the current market price of 11 EUR, Telstra Group Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

5KB Intrinsic Value
14.2 EUR
Undervaluation 23%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Telstra Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about 5KB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 5KB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Telstra Group Ltd.

Explain Valuation
Compare 5KB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
Bear Theses

Intense price competition, particularly from the National Broadband Network and smaller rivals, threatens to erode Telstra's once-dominant share of fixed-line revenue, pressuring margins and slowing growth in broadband services.

High capital expenditures to expand 5G coverage and upgrade infrastructure under Telstra’s T25 strategy risk compressing near-term free cash flow if anticipated subscriber demand for premium offerings falls short.

Regulatory challenges and potential ACCC interventions into Telstra’s pricing or market practices could limit its ability to sustain premium service pricing, constraining long-term profitability.

Bull Theses

Telstra’s leading Australian network quality and extensive 5G rollout give it a competitive advantage in attracting data-hungry mobile customers and expanding margins through premium pricing.

Ongoing cost rationalization initiatives, including structural separation of infrastructure assets, are driving stronger operational efficiency and could provide a vehicle for continued dividend stability.

Telstra’s growing suite of digital and enterprise offerings, coupled with its brand equity, positions it well to capture new revenue streams in cloud, IoT, and edge computing as Australia’s digital demand accelerates.

Show More Less
How do you feel about 5KB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telstra Group Ltd

Current Assets 6.5B
Cash & Short-Term Investments 1B
Receivables 3.9B
Other Current Assets 1.6B
Non-Current Assets 38.5B
Long-Term Investments 603m
PP&E 23.3B
Intangibles 11.8B
Other Non-Current Assets 2.8B
Current Liabilities 11.5B
Accounts Payable 1.1B
Accrued Liabilities 3.3B
Short-Term Debt 2.3B
Other Current Liabilities 4.8B
Non-Current Liabilities 19.5B
Long-Term Debt 13.2B
Other Non-Current Liabilities 6.4B
Efficiency

Free Cash Flow Analysis
Telstra Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telstra Group Ltd

Revenue
23.1B AUD
Cost of Revenue
-8.2B AUD
Gross Profit
14.9B AUD
Operating Expenses
-11.1B AUD
Operating Income
3.8B AUD
Other Expenses
-1.7B AUD
Net Income
2.2B AUD
Fundamental Scores

5KB Profitability Score
Profitability Due Diligence

Telstra Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
Healthy Operating Margin
52/100
Profitability
Score

Telstra Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

5KB Solvency Score
Solvency Due Diligence

Telstra Group Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

Telstra Group Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5KB Price Targets Summary
Telstra Group Ltd

Wall Street analysts forecast 5KB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5KB is 14.05 EUR with a low forecast of 11.88 EUR and a high forecast of 15.89 EUR.

Lowest
Price Target
11.88 EUR
8% Upside
Average
Price Target
14.05 EUR
28% Upside
Highest
Price Target
15.89 EUR
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for 5KB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

5KB News

Other Videos
What is the Intrinsic Value of one 5KB stock?

The intrinsic value of one 5KB stock under the Base Case scenario is 14.2 EUR.

Is 5KB stock undervalued or overvalued?

Compared to the current market price of 11 EUR, Telstra Group Ltd is Undervalued by 23%.

Back to Top