Copperstone Resources AB (publ)
F:5KP
Balance Sheet
Balance Sheet Decomposition
Copperstone Resources AB (publ)
Copperstone Resources AB (publ)
Balance Sheet
Copperstone Resources AB (publ)
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
2
|
3
|
28
|
1
|
19
|
1
|
124
|
329
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
2
|
3
|
28
|
0
|
19
|
1
|
124
|
329
|
|
| Total Receivables |
0
|
0
|
1
|
8
|
1
|
9
|
1
|
6
|
11
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
|
| Total Current Assets |
0
|
0
|
3
|
36
|
2
|
29
|
3
|
131
|
345
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
21
|
79
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
21
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
0
|
0
|
0
|
1
|
0
|
4
|
0
|
|
| Intangible Assets |
0
|
0
|
27
|
39
|
59
|
303
|
345
|
454
|
640
|
|
| Note Receivable |
0
|
0
|
6
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
2
|
3
|
6
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
N/A
|
38
N/A
|
79
+107%
|
75
-5%
|
333
+346%
|
348
+4%
|
607
+74%
|
1 064
+75%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
0
|
5
|
10
|
18
|
24
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
10
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
6
|
5
|
3
|
7
|
0
|
4
|
5
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
30
|
2
|
4
|
|
| Total Current Liabilities |
0
|
0
|
8
|
8
|
4
|
15
|
42
|
34
|
44
|
|
| Long-Term Debt |
0
|
0
|
3
|
4
|
5
|
53
|
9
|
31
|
33
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
12
N/A
|
12
-2%
|
9
-20%
|
69
+644%
|
51
-26%
|
65
+27%
|
77
+20%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
0
|
17
|
24
|
25
|
56
|
64
|
112
|
153
|
|
| Retained Earnings |
0
|
0
|
75
|
83
|
86
|
97
|
93
|
107
|
126
|
|
| Additional Paid In Capital |
0
|
0
|
85
|
126
|
127
|
306
|
325
|
537
|
959
|
|
| Total Equity |
0
N/A
|
0
N/A
|
26
N/A
|
67
+155%
|
65
-2%
|
264
+304%
|
297
+12%
|
542
+83%
|
986
+82%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
38
N/A
|
79
+107%
|
75
-5%
|
333
+346%
|
348
+4%
|
607
+74%
|
1 064
+75%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
0
|
0
|
217
|
278
|
14
|
32
|
36
|
1 117
|
1 534
|
|