C

Copperstone Resources AB (publ)
F:5KP

Watchlist Manager
Copperstone Resources AB (publ)
F:5KP
Watchlist
Price: 1.598 EUR 17.67% Market Closed
Market Cap: 172.7m EUR

Relative Value

There is not enough data to reliably calculate the relative value of 5KP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5KP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-69.4
Median 5Y
-69.4
Industry
18.8
Forward
-55.5
vs History
vs Industry
Median 3Y
-86.4
Median 5Y
-86.4
Industry
10.9
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
18.2
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
242.2
Median 5Y
242.2
Industry
8.3
vs History
vs Industry
Median 3Y
-45.9
Median 5Y
-45.9
Industry
12.3
Forward
-58.2
vs History
vs Industry
Median 3Y
-42.9
Median 5Y
-42.9
Industry
14.9
Forward
-45.1
vs History
vs Industry
Median 3Y
-76.1
Median 5Y
-76.1
Industry
12.2
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
16.4
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.9

Multiples Across Competitors

5KP Competitors Multiples
Copperstone Resources AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Copperstone Resources AB (publ)
F:5KP
2.1B EUR 0 -69.4 -45.9 -42.9
AU
Rio Tinto Ltd
ASX:RIO
237.7B AUD 2.9 15.4 8.1 11.7
AU
BHP Group Ltd
ASX:BHP
231.3B AUD 3 17.1 6.5 8.4
UK
Rio Tinto PLC
LSE:RIO
97.4B GBP 2.4 12.8 121.7 174.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.2 8.3 9.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.9B GBP 0.3 -30.7 261 786.1
CN
CMOC Group Ltd
SSE:603993
396.9B CNY 1.9 20.3 12.6 12.6
CN
China Molybdenum Co Ltd
OTC:CMCLF
53.9B USD 1.9 19.4 12.1 12.1
UK
Anglo American PLC
LSE:AAL
35B GBP 2.2 -11 130.4 231.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
38.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
SE
C
Copperstone Resources AB (publ)
F:5KP
Average P/E: 21
Negative Multiple: -69.4
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
15.4
1%
15.4
AU
BHP Group Ltd
ASX:BHP
17.1
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
12.8
1%
12.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.2
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.7 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.3
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
19.4
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
C
Copperstone Resources AB (publ)
F:5KP
Average EV/EBITDA: 64.5
Negative Multiple: -45.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.1
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.5
2%
3.3
UK
Rio Tinto PLC
LSE:RIO
121.7
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
261
16%
16.3
CN
CMOC Group Ltd
SSE:603993
12.6
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.4
4%
32.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
C
Copperstone Resources AB (publ)
F:5KP
Average EV/EBIT: 141.9
Negative Multiple: -42.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.7
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.4
2%
4.2
UK
Rio Tinto PLC
LSE:RIO
174.8
8%
21.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
786.1
29%
27.1
CN
CMOC Group Ltd
SSE:603993
12.6
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.1
18%
0.7
UK
Anglo American PLC
LSE:AAL
231.3
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A