Prim SA
F:5P1

Watchlist Manager
Prim SA Logo
Prim SA
F:5P1
Watchlist
Price: 13.6 EUR 3.42% Market Closed
Market Cap: 231.4m EUR

Intrinsic Value

The intrinsic value of one 5P1 stock under the Base Case scenario is 17.49 EUR. Compared to the current market price of 13.6 EUR, Prim SA is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

5P1 Intrinsic Value
17.49 EUR
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Prim SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about 5P1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 5P1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Prim SA.

Explain Valuation
Compare 5P1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PRM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prim SA

Current Assets 152.3m
Cash & Short-Term Investments 13.5m
Receivables 63.1m
Other Current Assets 75.7m
Non-Current Assets 55.7m
Long-Term Investments 4.2m
PP&E 26.3m
Intangibles 23.7m
Other Non-Current Assets 1.5m
Current Liabilities 63.8m
Accounts Payable 27.9m
Accrued Liabilities 4.9m
Short-Term Debt 4.5m
Other Current Liabilities 26.4m
Non-Current Liabilities 11.5m
Long-Term Debt 7.1m
Other Non-Current Liabilities 4.4m
Efficiency

Free Cash Flow Analysis
Prim SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Prim SA

Revenue
240.5m EUR
Cost of Revenue
-147.2m EUR
Gross Profit
93.2m EUR
Operating Expenses
-74.1m EUR
Operating Income
19.1m EUR
Other Expenses
-4.6m EUR
Net Income
14.6m EUR
Fundamental Scores

5P1 Profitability Score
Profitability Due Diligence

Prim SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
48/100
Profitability
Score

Prim SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

5P1 Solvency Score
Solvency Due Diligence

Prim SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Prim SA's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5P1 Price Targets Summary
Prim SA

Wall Street analysts forecast 5P1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 5P1 is 16.65 EUR with a low forecast of 16.49 EUR and a high forecast of 17.14 EUR.

Lowest
Price Target
16.49 EUR
21% Upside
Average
Price Target
16.65 EUR
22% Upside
Highest
Price Target
17.14 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PRM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 5P1 stock?

The intrinsic value of one 5P1 stock under the Base Case scenario is 17.49 EUR.

Is 5P1 stock undervalued or overvalued?

Compared to the current market price of 13.6 EUR, Prim SA is Undervalued by 22%.

Back to Top