Prim SA
F:5P1

Watchlist Manager
Prim SA Logo
Prim SA
F:5P1
Watchlist
Price: 12.95 EUR 1.17% Market Closed
Market Cap: 220.4m EUR

Relative Value

The Relative Value of one 5P1 stock under the Base Case scenario is 21.23 EUR. Compared to the current market price of 12.95 EUR, Prim SA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5P1 Relative Value
Base Case
21.23 EUR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

5P1 Competitors Multiples
Prim SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Prim SA
F:5P1
225.5m EUR 0.9 15.5 11.7 11.7
US
Abbott Laboratories
NYSE:ABT
210.6B USD 4.8 15.1 19.2 26.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
189.1B USD 19.7 68.8 52.6 64.1
US
Stryker Corp
NYSE:SYK
137.5B USD 5.6 46.7 22.8 27.6
US
Boston Scientific Corp
NYSE:BSX
135.2B USD 7 48.4 28.4 38.6
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
US
Becton Dickinson and Co
NYSE:BDX
58B USD 2.7 34.6 12.7 21.6
DE
Siemens Healthineers AG
XETRA:SHL
49.7B EUR 2.1 23.2 13.1 18.5
US
IDEXX Laboratories Inc
NASDAQ:IDXX
54.9B USD 13.2 53.4 38.4 42.5
US
Edwards Lifesciences Corp
NYSE:EW
48.5B USD 8.2 35.4 25.3 27.7
US
Resmed Inc
NYSE:RMD
37B USD 7 25.7 18.4 20.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Prim SA
F:5P1
Average EV/EBITDA: 23.4
11.7
38%
0.3
US
Abbott Laboratories
NYSE:ABT
19.2
12%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
52.6
26%
2
US
Stryker Corp
NYSE:SYK
22.8
13%
1.8
US
Boston Scientific Corp
NYSE:BSX
28.4
22%
1.3
IE
Medtronic PLC
NYSE:MDT
14.9
8%
1.9
US
Becton Dickinson and Co
NYSE:BDX
12.7
9%
1.4
DE
Siemens Healthineers AG
XETRA:SHL
13.1
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.4
14%
2.7
US
Edwards Lifesciences Corp
NYSE:EW
25.3
13%
1.9
US
Resmed Inc
NYSE:RMD
18.4
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Prim SA
F:5P1
Average EV/EBIT: 29.2
11.7
23%
0.5
US
Abbott Laboratories
NYSE:ABT
26.7
22%
1.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
64.1
28%
2.3
US
Stryker Corp
NYSE:SYK
27.6
16%
1.7
US
Boston Scientific Corp
NYSE:BSX
38.6
32%
1.2
IE
Medtronic PLC
NYSE:MDT
21.6
17%
1.3
US
Becton Dickinson and Co
NYSE:BDX
21.6
21%
1
DE
Siemens Healthineers AG
XETRA:SHL
18.5
15%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42.5
15%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
27.7
13%
2.1
US
Resmed Inc
NYSE:RMD
20.4
12%
1.7