Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
T

Troax Group AB (publ)
F:5TOA

Watchlist Manager
Troax Group AB (publ)
F:5TOA
Watchlist
Price: 10.48 EUR -21.91% Market Closed
Market Cap: €627.2m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+37%
5Y
+63%
10Y
+177%
Liabilities
+
3Y
+63%
5Y
+69%
10Y
+163%
Equity
+
3Y
+15%
5Y
+56%
10Y
+196%

Balance Sheet Decomposition
Troax Group AB (publ)

Balance Sheet
Troax Group AB (publ)

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
9
6
16
13
11
12
14
23
30
32
35
38
33
30
40
Cash
0
0
0
0
0
12
14
0
0
0
0
0
0
0
0
Cash Equivalents
9
6
16
13
11
0
0
23
30
32
35
38
33
30
40
Total Receivables
11
14
12
0
0
27
32
35
37
39
52
54
54
55
73
Accounts Receivables
10
13
11
0
0
26
31
32
34
34
49
50
50
49
73
Other Receivables
1
1
1
0
0
1
1
2
3
4
4
4
4
6
0
Inventory
4
5
5
0
0
11
11
12
15
18
36
32
31
29
27
Other Current Assets
1
1
1
0
0
1
1
3
4
3
5
2
2
4
0
Total Current Assets
25
25
33
0
0
51
57
72
85
92
128
125
120
118
140
PP&E Net
10
9
17
0
0
20
20
26
42
51
60
60
82
80
107
PP&E Gross
10
9
17
0
0
20
20
26
42
51
60
60
82
80
0
Accumulated Depreciation
2
3
2
0
0
5
6
7
9
14
18
19
32
39
0
Intangible Assets
0
0
3
0
0
5
5
5
5
7
8
12
12
23
141
Goodwill
18
18
62
0
0
89
85
83
83
88
88
87
104
98
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
2
0
0
7
1
1
2
2
2
2
3
6
12
Other Long-Term Assets
0
0
0
0
0
0
4
4
5
4
5
5
8
5
0
Other Assets
18
18
62
0
0
89
85
83
83
88
88
87
104
98
0
Total Assets
53
N/A
52
-2%
117
+124%
0
N/A
0
N/A
173
N/A
172
0%
191
+11%
220
+15%
245
+11%
291
+19%
291
0%
327
+12%
330
+1%
399
+21%
Liabilities
Accounts Payable
4
5
5
0
0
13
13
16
20
17
29
22
23
23
0
Accrued Liabilities
5
5
7
0
0
10
10
11
10
12
13
13
16
17
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
2
0
0
0
0
0
3
3
4
4
4
4
0
Other Current Liabilities
2
4
2
0
0
1
2
4
1
1
5
9
8
6
55
Total Current Liabilities
11
14
16
0
0
23
26
31
33
31
51
47
51
49
55
Long-Term Debt
13
17
49
0
0
76
69
69
80
85
82
72
82
76
0
Deferred Income Tax
1
1
2
0
0
3
4
4
5
5
7
8
12
11
0
Other Liabilities
18
2
4
0
0
4
4
5
7
10
9
10
9
14
167
Total Liabilities
44
N/A
35
-20%
71
+103%
0
N/A
0
N/A
107
N/A
103
-3%
109
+6%
125
+15%
131
+5%
149
+13%
136
-8%
155
+14%
150
-4%
222
+48%
Equity
Common Stock
0
0
1
0
0
3
3
3
3
3
3
3
3
3
0
Retained Earnings
9
17
1
0
0
28
36
50
63
82
110
123
140
149
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
Other Equity
0
0
45
0
0
35
31
31
30
30
30
30
30
28
177
Total Equity
9
N/A
17
+83%
46
+167%
0
N/A
0
N/A
66
N/A
69
+5%
83
+19%
96
+16%
114
+19%
143
+25%
155
+9%
172
+11%
180
+5%
177
-1%
Total Liabilities & Equity
53
N/A
52
-2%
117
+124%
0
N/A
0
N/A
173
N/A
172
0%
191
+11%
220
+15%
245
+11%
291
+19%
291
0%
327
+12%
330
+1%
399
+21%
Shares Outstanding
Common Shares Outstanding
60
60
60
0
0
60
60
60
60
60
60
60
60
60
60

See Also

Summary
5TOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
5TOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5TOA stock valuation using valuation multiples.
Wall Street Estimates
5TOA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5TOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.