Treatt PLC
F:5TT
Balance Sheet
Balance Sheet Decomposition
Treatt PLC
Treatt PLC
Balance Sheet
Treatt PLC
| Sep-2001 | Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
2
|
4
|
1
|
1
|
1
|
1
|
7
|
5
|
32
|
37
|
8
|
7
|
2
|
1
|
2
|
|
| Cash |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
2
|
4
|
1
|
1
|
1
|
1
|
7
|
5
|
32
|
37
|
8
|
7
|
2
|
1
|
2
|
|
| Total Receivables |
5
|
6
|
5
|
6
|
5
|
6
|
7
|
11
|
9
|
12
|
11
|
14
|
13
|
14
|
17
|
17
|
19
|
28
|
22
|
24
|
27
|
36
|
32
|
35
|
|
| Accounts Receivables |
5
|
6
|
5
|
6
|
5
|
6
|
6
|
11
|
9
|
11
|
11
|
12
|
11
|
13
|
16
|
16
|
18
|
25
|
21
|
22
|
24
|
35
|
31
|
34
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
2
|
3
|
1
|
1
|
1
|
|
| Inventory |
9
|
10
|
11
|
8
|
11
|
14
|
16
|
20
|
16
|
20
|
20
|
23
|
24
|
28
|
26
|
30
|
43
|
40
|
37
|
36
|
47
|
68
|
62
|
52
|
|
| Other Current Assets |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Current Assets |
17
|
17
|
17
|
15
|
17
|
20
|
23
|
32
|
29
|
34
|
36
|
38
|
38
|
44
|
45
|
54
|
68
|
102
|
98
|
69
|
84
|
109
|
96
|
92
|
|
| PP&E Net |
8
|
10
|
10
|
10
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
12
|
12
|
11
|
11
|
11
|
15
|
20
|
29
|
51
|
63
|
75
|
72
|
70
|
|
| PP&E Gross |
8
|
10
|
10
|
10
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
12
|
12
|
11
|
11
|
11
|
15
|
20
|
29
|
51
|
63
|
75
|
72
|
70
|
|
| Accumulated Depreciation |
5
|
6
|
5
|
4
|
5
|
3
|
4
|
4
|
5
|
6
|
5
|
6
|
7
|
6
|
6
|
7
|
8
|
8
|
9
|
10
|
11
|
12
|
14
|
18
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
6
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
25
N/A
|
26
+7%
|
27
+1%
|
25
-7%
|
27
+9%
|
30
+12%
|
36
+20%
|
47
+29%
|
44
-5%
|
47
+6%
|
49
+4%
|
52
+7%
|
53
+1%
|
57
+9%
|
58
+2%
|
71
+21%
|
88
+24%
|
124
+42%
|
130
+5%
|
124
-5%
|
149
+21%
|
188
+26%
|
175
-7%
|
170
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
7
|
7
|
7
|
10
|
13
|
10
|
8
|
8
|
10
|
18
|
13
|
14
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
3
|
4
|
5
|
5
|
3
|
4
|
7
|
5
|
8
|
4
|
|
| Short-Term Debt |
0
|
2
|
2
|
0
|
0
|
3
|
8
|
14
|
10
|
5
|
4
|
2
|
0
|
1
|
0
|
0
|
4
|
19
|
16
|
2
|
7
|
6
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
1
|
2
|
1
|
1
|
3
|
0
|
1
|
1
|
6
|
16
|
11
|
2
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
|
| Total Current Liabilities |
5
|
6
|
6
|
5
|
6
|
7
|
13
|
21
|
16
|
14
|
13
|
17
|
13
|
16
|
13
|
16
|
27
|
36
|
29
|
16
|
31
|
46
|
33
|
23
|
|
| Long-Term Debt |
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
2
|
8
|
8
|
6
|
10
|
9
|
7
|
8
|
7
|
3
|
4
|
4
|
4
|
3
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
5
|
5
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
8
|
6
|
3
|
8
|
10
|
7
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
9
+13%
|
9
N/A
|
7
-21%
|
8
+11%
|
12
+43%
|
16
+33%
|
25
+60%
|
22
-13%
|
24
+13%
|
23
-5%
|
26
+13%
|
25
-4%
|
29
+13%
|
25
-12%
|
33
+32%
|
41
+24%
|
43
+3%
|
43
+0%
|
32
-24%
|
43
+33%
|
54
+26%
|
38
-30%
|
28
-26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
13
|
14
|
14
|
14
|
16
|
17
|
19
|
19
|
19
|
18
|
22
|
23
|
24
|
26
|
29
|
31
|
40
|
53
|
57
|
63
|
80
|
96
|
105
|
116
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
6
|
4
|
2
|
13
|
7
|
1
|
|
| Total Equity |
16
N/A
|
17
+3%
|
17
+2%
|
17
+1%
|
19
+7%
|
18
-2%
|
20
+13%
|
22
+6%
|
23
+5%
|
23
-1%
|
26
+14%
|
26
+2%
|
27
+5%
|
29
+5%
|
33
+15%
|
37
+12%
|
46
+25%
|
82
+76%
|
87
+7%
|
91
+5%
|
106
+17%
|
134
+26%
|
137
+3%
|
142
+3%
|
|
| Total Liabilities & Equity |
25
N/A
|
26
+7%
|
27
+1%
|
25
-7%
|
27
+9%
|
30
+12%
|
36
+20%
|
47
+29%
|
44
-5%
|
47
+6%
|
49
+4%
|
52
+7%
|
53
+1%
|
57
+9%
|
58
+2%
|
71
+21%
|
88
+24%
|
124
+42%
|
130
+5%
|
124
-5%
|
149
+21%
|
188
+26%
|
175
-7%
|
170
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
51
|
51
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
53
|
53
|
59
|
60
|
60
|
60
|
61
|
61
|
61
|
|