Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Metallurgical Corporation of China Ltd
F:6MT

Watchlist Manager
Metallurgical Corporation of China Ltd Logo
Metallurgical Corporation of China Ltd
F:6MT
Watchlist
Price: 0.191 EUR -1.04% Market Closed
Market Cap: €8.2B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-13%
5Y
+25%
10Y
+119%
Operating Income
+
3Y
-40%
5Y
-28%
10Y
+17%
Net Income
+
3Y
-66%
5Y
-53%
10Y
-44%

Earnings Waterfall
Metallurgical Corporation of China Ltd

Income Statement
Metallurgical Corporation of China Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2 629
0
0
0
2 953
0
0
0
4 360
0
0
0
5 518
0
0
0
5 010
0
0
0
4 700
0
0
0
3 969
0
0
0
3 497
0
0
777
3 156
1 743
2 738
3 012
4 526
4 660
4 950
4 940
4 168
3 836
3 696
3 364
2 532
2 589
2 166
2 513
2 168
2 248
1 961
1 730
2 670
1 539
2 205
1 645
2 680
1 778
1 570
1 914
3 393
3 490
0
0
Revenue
165 774
N/A
169 928
+3%
179 573
+6%
181 315
+1%
206 792
+14%
213 136
+3%
223 912
+5%
233 045
+4%
230 178
-1%
232 020
+1%
231 042
0%
223 374
-3%
221 120
-1%
219 890
-1%
205 258
-7%
203 113
-1%
202 690
0%
200 944
-1%
207 703
+3%
210 062
+1%
215 786
+3%
219 288
+2%
220 310
+0%
216 538
-2%
217 324
+0%
214 517
-1%
212 457
-1%
213 204
+0%
219 558
+3%
221 163
+1%
224 818
+2%
229 079
+2%
244 000
+7%
255 017
+5%
269 027
+5%
274 400
+2%
289 535
+6%
297 444
+3%
322 440
+8%
336 419
+4%
338 638
+1%
348 257
+3%
360 186
+3%
378 526
+5%
400 115
+6%
421 813
+5%
470 553
+12%
481 629
+2%
500 572
+4%
524 175
+5%
538 770
+3%
548 128
+2%
592 669
+8%
619 095
+4%
637 926
+3%
662 950
+4%
633 870
-4%
639 367
+1%
598 253
-6%
579 163
-3%
552 025
-5%
524 348
-5%
490 716
-6%
474 501
-3%
Gross Profit
Cost of Revenue
(149 563)
(152 669)
(161 575)
(164 143)
(186 019)
(191 935)
(202 200)
(210 395)
(208 900)
(210 874)
(209 798)
(202 406)
(201 869)
(199 939)
(186 047)
(184 328)
(180 869)
(179 252)
(185 773)
(187 664)
(193 500)
(196 890)
(197 112)
(193 987)
(194 269)
(192 069)
(189 299)
(189 099)
(194 321)
(195 343)
(198 487)
(201 461)
(213 541)
(223 752)
(237 069)
(241 953)
(254 710)
(262 500)
(286 418)
(297 514)
(300 252)
(310 203)
(320 545)
(339 103)
(355 395)
(376 108)
(422 221)
(432 460)
(448 532)
(471 646)
(485 367)
(494 212)
(535 697)
(562 671)
(578 752)
(602 599)
(573 920)
(581 146)
(542 624)
(525 571)
(500 635)
(474 481)
(442 429)
(426 749)
Gross Profit
16 211
N/A
17 259
+6%
17 998
+4%
17 172
-5%
20 772
+21%
21 200
+2%
21 711
+2%
22 650
+4%
21 278
-6%
21 147
-1%
21 246
+0%
20 969
-1%
19 251
-8%
19 952
+4%
19 212
-4%
18 786
-2%
21 821
+16%
21 694
-1%
21 931
+1%
22 399
+2%
22 286
-1%
22 398
+1%
23 198
+4%
22 551
-3%
23 055
+2%
22 449
-3%
23 159
+3%
24 106
+4%
25 237
+5%
25 820
+2%
26 331
+2%
27 618
+5%
30 459
+10%
31 264
+3%
31 957
+2%
32 446
+2%
34 824
+7%
34 944
+0%
36 022
+3%
38 904
+8%
38 386
-1%
38 053
-1%
39 640
+4%
39 422
-1%
44 720
+13%
45 704
+2%
48 331
+6%
49 169
+2%
52 040
+6%
52 529
+1%
53 403
+2%
53 915
+1%
56 972
+6%
56 424
-1%
59 174
+5%
60 351
+2%
59 951
-1%
58 221
-3%
55 629
-4%
53 592
-4%
51 390
-4%
49 867
-3%
48 287
-3%
47 752
-1%
Operating Income
Operating Expenses
(7 885)
(8 798)
(9 158)
(9 167)
(10 436)
(11 668)
(12 474)
(12 743)
(12 364)
(13 430)
(15 471)
(15 690)
(24 166)
(27 200)
(24 995)
(24 617)
(13 850)
(13 199)
(13 594)
(13 836)
(13 973)
(14 003)
(13 986)
(13 976)
(15 125)
(16 014)
(16 935)
(17 584)
(16 760)
(16 644)
(16 374)
(17 244)
(19 367)
(18 997)
(19 952)
(20 604)
(21 985)
(22 272)
(23 030)
(25 879)
(26 699)
(25 224)
(26 503)
(25 531)
(31 640)
(30 380)
(31 771)
(32 948)
(37 872)
(35 637)
(36 859)
(37 110)
(39 346)
(38 007)
(39 672)
(40 311)
(44 479)
(43 824)
(44 633)
(42 418)
(40 967)
(40 257)
(37 444)
(37 714)
Selling, General & Administrative
(7 516)
(7 870)
(8 276)
(8 402)
(9 992)
(10 388)
(11 051)
(11 332)
(11 628)
(11 819)
(11 609)
(11 672)
(18 410)
(11 403)
(11 424)
(11 257)
(10 210)
(10 985)
(10 807)
(10 866)
(10 535)
(10 667)
(10 721)
(10 773)
(11 100)
(11 613)
(12 000)
(12 226)
(12 286)
(12 379)
(11 308)
(10 634)
(13 055)
(12 959)
(14 014)
(15 023)
(13 786)
(13 517)
(13 596)
(15 392)
(14 704)
(14 157)
(15 032)
(13 581)
(17 238)
(17 291)
(16 879)
(17 254)
(19 038)
(17 331)
(17 924)
(17 910)
(19 086)
(18 145)
(18 638)
(18 842)
(23 658)
(21 574)
(22 746)
(21 510)
(23 881)
(21 759)
(20 758)
(21 170)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(1 933)
0
0
0
(2 013)
0
0
0
(2 217)
0
0
0
(2 828)
0
0
0
(3 310)
0
(1 156)
(2 348)
(5 336)
0
0
(1 633)
(7 069)
(6 381)
(9 451)
(10 060)
(9 792)
(10 370)
(10 346)
(11 305)
(12 196)
(12 945)
(14 207)
(14 918)
(15 764)
(16 828)
(17 531)
(17 675)
(18 574)
(18 920)
(20 183)
(20 576)
(19 598)
(19 734)
(18 707)
(18 094)
(16 257)
(16 388)
(15 075)
(14 467)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(1 039)
0
0
0
(1 007)
0
0
0
(784)
0
0
0
(848)
0
0
0
(811)
0
0
0
(699)
0
0
0
(777)
0
0
0
(813)
0
0
0
(821)
0
0
0
(847)
0
0
0
(861)
0
0
0
(799)
0
0
0
(879)
0
0
0
Other Operating Expenses
(369)
(928)
(882)
(764)
(444)
(1 278)
(1 423)
(1 410)
(736)
(1 612)
(3 862)
(4 019)
(2 785)
(15 797)
(13 571)
(13 361)
(619)
(2 216)
(2 787)
(2 968)
(437)
(3 336)
(3 265)
(3 201)
(348)
(4 400)
(4 935)
(5 358)
(354)
(4 264)
(3 909)
(4 262)
(278)
(6 038)
(5 938)
(3 948)
(352)
(2 374)
17
(428)
(1 390)
(698)
(1 126)
(645)
(1 385)
(144)
(686)
(777)
(2 223)
(1 477)
(1 403)
(1 525)
(825)
(942)
(851)
(893)
(424)
(2 517)
(3 179)
(2 814)
49
(2 109)
(1 611)
(2 077)
Operating Income
8 326
N/A
8 461
+2%
8 840
+4%
8 005
-9%
10 337
+29%
9 533
-8%
9 238
-3%
9 907
+7%
8 914
-10%
7 716
-13%
5 773
-25%
5 278
-9%
(4 915)
N/A
(7 249)
-47%
(5 783)
+20%
(5 830)
-1%
7 971
N/A
8 495
+7%
8 337
-2%
8 563
+3%
8 313
-3%
8 397
+1%
9 214
+10%
8 576
-7%
7 930
-8%
6 434
-19%
6 223
-3%
6 522
+5%
8 476
+30%
9 176
+8%
9 958
+9%
10 374
+4%
11 092
+7%
12 270
+11%
12 007
-2%
11 844
-1%
12 840
+8%
12 672
-1%
12 992
+3%
13 025
+0%
11 686
-10%
12 829
+10%
13 137
+2%
13 892
+6%
13 080
-6%
15 324
+17%
16 559
+8%
16 220
-2%
14 167
-13%
16 892
+19%
16 544
-2%
16 805
+2%
17 626
+5%
18 417
+4%
19 502
+6%
20 040
+3%
15 472
-23%
14 398
-7%
10 996
-24%
11 174
+2%
10 423
-7%
9 610
-8%
10 843
+13%
10 038
-7%
Pre-Tax Income
Interest Income Expense
(1 888)
(2 281)
(2 708)
(2 764)
(1 901)
(2 427)
(2 187)
(2 817)
(1 943)
(3 072)
(3 377)
(2 989)
(290)
(617)
(720)
(890)
(3 755)
(3 918)
(3 193)
(3 373)
(3 521)
(3 019)
(3 517)
(2 527)
(2 342)
(407)
(169)
(491)
(1 942)
(2 148)
(2 397)
(2 688)
(2 519)
(2 852)
(2 262)
(2 251)
(2 393)
(2 690)
(3 367)
(2 999)
(1 974)
(3 234)
(3 358)
(3 483)
(1 262)
(2 904)
(2 827)
(2 131)
(167)
(2 622)
(2 025)
(2 664)
(1 731)
(2 812)
(3 007)
(3 016)
(2 206)
(2 902)
(2 967)
(2 808)
(2 303)
(2 723)
(2 600)
(3 009)
Non-Reccuring Items
(717)
0
0
0
(1 428)
0
0
0
(1 648)
0
0
0
(3 087)
0
0
0
205
0
0
0
498
0
0
0
351
0
0
0
545
115
121
122
203
111
134
140
(615)
142
122
121
(370)
57
61
56
(5)
240
647
655
163
688
365
482
(686)
312
234
125
341
795
1 477
1 615
913
915
384
242
Gain/Loss on Disposition of Assets
57
0
0
0
23
0
0
0
11
0
129
0
190
0
0
0
335
(3)
(16)
(23)
158
41
60
124
180
207
214
163
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
773
806
614
582
657
639
663
699
821
838
796
885
243
463
451
596
540
846
950
1 010
1 257
1 434
1 276
1 180
1 025
959
947
973
569
636
365
228
199
27
(214)
(247)
(308)
(335)
(3)
(14)
440
441
563
576
104
150
65
14
(150)
(208)
(254)
(283)
183
13
(87)
13
158
32
42
15
222
171
226
88
Pre-Tax Income
6 550
N/A
6 987
+7%
6 747
-3%
5 824
-14%
7 689
+32%
7 745
+1%
7 714
0%
7 788
+1%
6 155
-21%
5 480
-11%
3 319
-39%
3 173
-4%
(7 859)
N/A
(7 402)
+6%
(6 052)
+18%
(6 125)
-1%
5 297
N/A
5 420
+2%
6 076
+12%
6 175
+2%
6 705
+9%
6 851
+2%
7 031
+3%
7 352
+5%
7 143
-3%
7 193
+1%
7 215
+0%
7 167
-1%
7 648
+7%
7 779
+2%
8 047
+3%
8 036
0%
8 975
+12%
9 556
+6%
9 665
+1%
9 486
-2%
9 524
+0%
9 789
+3%
9 744
0%
10 134
+4%
9 782
-3%
10 093
+3%
10 403
+3%
11 040
+6%
11 917
+8%
12 809
+7%
14 444
+13%
14 758
+2%
14 012
-5%
14 751
+5%
14 630
-1%
14 339
-2%
15 392
+7%
15 930
+3%
16 642
+4%
17 161
+3%
13 765
-20%
12 323
-10%
9 547
-23%
9 996
+5%
9 255
-7%
7 973
-14%
8 853
+11%
7 359
-17%
Net Income
Tax Provision
(1 362)
(1 476)
(1 578)
(1 495)
(2 118)
(2 148)
(2 381)
(2 487)
(2 442)
(2 311)
(2 349)
(2 302)
(2 489)
(2 651)
(2 482)
(2 483)
(2 219)
(2 308)
(2 394)
(2 335)
(2 364)
(2 294)
(2 191)
(2 112)
(2 194)
(2 042)
(1 900)
(2 071)
(1 678)
(1 696)
(1 985)
(1 812)
(2 263)
(2 571)
(2 371)
(2 308)
(1 954)
(2 028)
(1 893)
(2 145)
(2 205)
(2 286)
(2 328)
(2 497)
(2 535)
(2 768)
(2 748)
(2 741)
(2 405)
(2 388)
(2 259)
(2 319)
(2 460)
(2 407)
(2 391)
(2 678)
(2 359)
(2 161)
(2 120)
(1 390)
(1 350)
(1 138)
(1 576)
(1 766)
Income from Continuing Operations
5 188
5 509
5 167
4 328
5 571
5 597
5 332
5 300
3 713
3 168
970
871
(10 348)
(10 053)
(8 534)
(8 608)
3 078
3 112
3 683
3 842
4 341
4 559
4 841
5 240
4 949
5 151
5 315
5 096
5 970
6 083
6 061
6 223
6 712
6 983
7 292
7 176
7 571
7 759
7 850
7 988
7 577
7 807
8 075
8 543
9 382
10 041
11 696
12 017
11 607
12 363
12 371
12 020
12 932
13 523
14 252
14 483
11 406
10 162
7 428
8 606
7 904
6 835
7 277
5 593
Income to Minority Interest
(763)
(815)
(646)
(449)
(250)
(242)
(268)
(380)
531
741
1 122
1 436
3 405
3 290
3 253
3 115
(97)
(61)
(372)
(484)
(376)
(432)
(512)
(615)
(147)
(258)
(271)
(90)
(594)
(631)
(426)
(655)
(650)
(703)
(999)
(899)
(1 199)
(1 282)
(1 229)
(1 347)
(977)
(1 081)
(1 039)
(1 370)
(1 520)
(1 935)
(2 489)
(2 635)
(3 232)
(3 444)
(3 062)
(3 062)
(2 655)
(2 560)
(2 633)
(2 739)
(2 736)
(2 185)
(1 825)
(1 289)
(1 158)
(1 160)
(1 581)
(1 708)
Net Income (Common)
4 425
N/A
4 696
+6%
4 523
-4%
3 880
-14%
5 321
+37%
5 356
+1%
5 066
-5%
4 923
-3%
4 243
-14%
3 911
-8%
2 093
-46%
2 307
+10%
(6 943)
N/A
(6 762)
+3%
(5 280)
+22%
(5 492)
-4%
2 981
N/A
3 051
+2%
3 311
+9%
3 358
+1%
3 965
+18%
4 126
+4%
4 328
+5%
4 624
+7%
4 802
+4%
4 893
+2%
5 045
+3%
5 007
-1%
5 376
+7%
5 453
+1%
5 635
+3%
5 568
-1%
6 061
+9%
6 278
+4%
5 874
-6%
6 243
+6%
5 461
-13%
5 668
+4%
6 131
+8%
5 766
-6%
5 593
-3%
5 690
+2%
5 434
-4%
5 592
+3%
6 672
+19%
6 878
+3%
8 202
+19%
8 122
-1%
7 289
-10%
7 898
+8%
7 743
-2%
7 704
-1%
9 238
+20%
9 661
+5%
9 823
+2%
9 855
+0%
6 888
-30%
6 266
-9%
3 741
-40%
5 437
+45%
4 884
-10%
4 055
-17%
4 341
+7%
2 605
-40%
EPS (Diluted)
0.3
N/A
0.24
-20%
0.23
-4%
0.21
-9%
0.28
+33%
0.28
N/A
0.26
-7%
0.25
-4%
0.22
-12%
0.21
-5%
0.12
-43%
0.13
+8%
-0.36
N/A
-0.36
N/A
-0.29
+19%
-0.3
-3%
0.16
N/A
0.16
N/A
0.18
+12%
0.19
+6%
0.21
+11%
0.23
+10%
0.24
+4%
0.25
+4%
0.25
N/A
0.26
+4%
0.2
-23%
0.25
+25%
0.25
N/A
0.25
N/A
0.27
+8%
0.26
-4%
0.29
+12%
0.3
+3%
0.28
-7%
0.3
+7%
0.26
-13%
0.27
+4%
0.39
+44%
0.39
N/A
0.27
-31%
0.27
N/A
0.25
-7%
0.27
+8%
0.32
+19%
0.33
+3%
0.39
+18%
0.39
N/A
0.35
-10%
0.37
+6%
0.4
+8%
0.37
-8%
0.45
+22%
0.48
+7%
0.47
-2%
0.48
+2%
0.33
-31%
0.3
-9%
0.18
-40%
0.26
+44%
0.24
-8%
0.2
-17%
0.21
+5%
0.13
-38%

See Also

Summary
6MT intrinsic value, competitors valuation, and company profile.
DCF Valuation
6MT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
6MT stock valuation using valuation multiples.
Wall Street Estimates
6MT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
6MT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.