D
Donkeyrepublic Holding A/S
F:6UJ
Donkeyrepublic Holding A/S
F:6UJ
Price:
0.805
EUR
-0.62%
Market Cap:
€19.5m
Income Statement
Earnings Waterfall
Donkeyrepublic Holding A/S
Donkeyrepublic Holding A/S
Income Statement
Donkeyrepublic Holding A/S
Donkeyrepublic Holding A/S
Currency: DKK
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
119
N/A
|
115
-3%
|
175
+52%
|
146
-16%
|
162
+10%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(68)
|
(41)
|
(59)
|
(42)
|
(46)
|
|
| Gross Profit |
51
N/A
|
75
+47%
|
116
+55%
|
105
-10%
|
116
+11%
|
|
| Operating Income | ||||||
| Operating Expenses |
(99)
|
(86)
|
(135)
|
(104)
|
(116)
|
|
| Selling, General & Administrative |
(77)
|
(66)
|
(105)
|
(80)
|
(89)
|
|
| Depreciation & Amortization |
(23)
|
(20)
|
(30)
|
(24)
|
(27)
|
|
| Other Operating Expenses |
1
|
(0)
|
(0)
|
0
|
0
|
|
| Operating Income |
(48)
N/A
|
(12)
+76%
|
(19)
-63%
|
1
N/A
|
0
-75%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(10)
|
(11)
|
(17)
|
(10)
|
(9)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(58)
N/A
|
(23)
+61%
|
(36)
-57%
|
(9)
+74%
|
(9)
+7%
|
|
| Net Income | ||||||
| Tax Provision |
2
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(55)
|
(23)
|
(36)
|
(10)
|
(9)
|
|
| Net Income (Common) |
(55)
N/A
|
(23)
+58%
|
(36)
-56%
|
(10)
+73%
|
(9)
+4%
|
|
| EPS (Diluted) |
-3.18
N/A
|
-1.26
+60%
|
-1.64
-30%
|
-0.41
+75%
|
-0.34
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
