D

Donkeyrepublic Holding A/S
F:6UJ

Watchlist Manager
Donkeyrepublic Holding A/S
F:6UJ
Watchlist
Price: 0.75 EUR -4.46% Market Closed
Market Cap: 18.2m EUR
Section:
 

Relative Value

The Relative Value of one 6UJ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.75 EUR, Donkeyrepublic Holding A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

6UJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
55
vs Industry
36
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.4
Industry
16.6
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
22
vs Industry
42
Median 3Y
8
Median 5Y
8
Industry
7.3
More Details
12.5
P/FCFE
P/FCFE
Price to FCFE
12.5
vs History
22
vs Industry
44
Median 3Y
5.6
Median 5Y
5.6
Industry
17.2
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
33
vs Industry
17
Median 3Y
2.3
Median 5Y
2.3
Industry
1.4
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
44
vs Industry
48
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
50
vs Industry
78
Median 3Y
1.6
Median 5Y
1.6
Industry
5.4
More Details
701.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
701.6
vs History
22
vs Industry
11
Median 3Y
7.2
Median 5Y
7.2
Industry
7.9
More Details
701.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
701.6
vs History
22
vs Industry
Median 3Y
184.6
Median 5Y
184.6
Industry
14.2
More Details
13.9
EV/OCF
EV/OCF
Enterprise Value to OCF
13.9
vs History
22
vs Industry
53
Median 3Y
8
Median 5Y
8
Industry
9.7
More Details
13.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.9
vs History
55
vs Industry
46
Median 3Y
16
Median 5Y
16
Industry
16.7
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
33
vs Industry
19
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
More Details

Multiples Across Competitors

6UJ Competitors Multiples
Donkeyrepublic Holding A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Donkeyrepublic Holding A/S
F:6UJ
153.2m EUR 0.9 -16.4 701.6 701.6
FR
Ayvens SA
OTC:ALLDF
10.4B USD 0.3 9.4 4.5 34.3
CN
CaoCao Inc
HKEX:2643
16.2B HKD 0 0 0 0
TR
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
20.2B TRY 22.6 -111 149.7 -161.5
CN
Dida Inc
HKEX:2559
2.3B HKD 3.1 11 6.3 6.9
ID
Blue Bird Tbk PT
IDX:BIRD
4.3T IDR 0.8 6.8 6.5 6.5
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
4.1T IDR 0.7 10.8 6.2 6.2
CN
Chenqi Technology Ltd
HKEX:9680
1.9B HKD 0.6 -4.8 -2.7 -2.4
UK
Mobico Group PLC
LSE:MCG
141.7m GBP 0 -0.1 2.9 7.7
IN
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
12B INR 1.7 20 11.2 14.6
IT
Sicily By Car SpA
MIL:SBC
113.3m EUR 0.8 -44.3 2.8 21.4
P/E Multiple
Earnings Growth PEG
DK
D
Donkeyrepublic Holding A/S
F:6UJ
Average P/E: 11.6
Negative Multiple: -16.4 		N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
9.4
22%
0.4
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -111 N/A N/A
CN
D
Dida Inc
HKEX:2559
11
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.8
11%
0.6
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
10.8
34%
0.3
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -4.8 N/A N/A
UK
Mobico Group PLC
LSE:MCG
Negative Multiple: -0.1 N/A N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
20
N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
Negative Multiple: -44.3
63%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
D
Donkeyrepublic Holding A/S
F:6UJ
Average EV/EBITDA: 99.1
701.6
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
4.5
-41%
N/A
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
149.7
N/A N/A
CN
D
Dida Inc
HKEX:2559
6.3
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.5
41%
0.2
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
6.2
42%
0.1
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.7 N/A N/A
UK
Mobico Group PLC
LSE:MCG
2.9
-2%
N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
11.2
96%
0.1
IT
S
Sicily By Car SpA
MIL:SBC
2.8
8%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
D
Donkeyrepublic Holding A/S
F:6UJ
Average EV/EBIT: 99.9
701.6
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
34.3
27%
1.3
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -161.5 N/A N/A
CN
D
Dida Inc
HKEX:2559
6.9
N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.5
16%
0.4
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
6.2
23%
0.3
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.4 N/A N/A
UK
Mobico Group PLC
LSE:MCG
7.7
15%
0.5
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
14.6
N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
21.4
53%
0.4

See Also

Summary
6UJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
6UJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
6UJ stock valuation using valuation multiples.
Wall Street Estimates
6UJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
6UJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.