D

Donkeyrepublic Holding A/S
F:6UJ

Watchlist Manager
Donkeyrepublic Holding A/S
F:6UJ
Watchlist
Price: 1.02 EUR -1.92% Market Closed
Market Cap: €24.7m

Relative Value

The Relative Value of one 6UJ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.02 EUR, Donkeyrepublic Holding A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

6UJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

6UJ Competitors Multiples
Donkeyrepublic Holding A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Donkeyrepublic Holding A/S
F:6UJ
209.2m EUR 1.3 -22.4 932.6 932.6
FR
Ayvens SA
OTC:ALLDF
11B USD 0.4 9.2 4 30.9
CN
CaoCao Inc
HKEX:2643
19.8B HKD 0 0 0 0
TR
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
18B TRY 20.1 -98.8 132.5 -143
CN
Dida Inc
HKEX:2559
2B HKD 2.7 9.5 3.3 3.6
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
4.5T IDR 0.8 11.8 6.6 6.6
ID
Blue Bird Tbk PT
IDX:BIRD
4.4T IDR 0.8 6.9 6.6 6.6
CN
Chenqi Technology Ltd
HKEX:9680
1.8B HKD 0.5 -4.5 -2.1 -1.9
UK
Mobico Group PLC
LSE:MCG
138.2m GBP 0 -0.1 2.9 7.6
IT
Sicily By Car SpA
MIL:SBC
108m EUR 0.7 -42.2 2.6 20
IN
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
9.2B INR 1.2 15.3 8.2 10.7
P/E Multiple
Earnings Growth PEG
DK
D
Donkeyrepublic Holding A/S
F:6UJ
Average P/E: 10.5
Negative Multiple: -22.4
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
9.2
N/A N/A
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -98.8 N/A N/A
CN
D
Dida Inc
HKEX:2559
9.5
N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
11.8
35%
0.3
ID
Blue Bird Tbk PT
IDX:BIRD
6.9
11%
0.6
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -4.5 N/A N/A
UK
Mobico Group PLC
LSE:MCG
Negative Multiple: -0.1 N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
Negative Multiple: -42.2
63%
N/A
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
15.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
D
Donkeyrepublic Holding A/S
F:6UJ
Average EV/EBIT: 127.3
932.6
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
30.9
N/A N/A
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -143 N/A N/A
CN
D
Dida Inc
HKEX:2559
3.6
N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
6.6
23%
0.3
ID
Blue Bird Tbk PT
IDX:BIRD
6.6
16%
0.4
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -1.9 N/A N/A
UK
Mobico Group PLC
LSE:MCG
7.6
15%
0.5
IT
S
Sicily By Car SpA
MIL:SBC
20
53%
0.4
IN
E
ECOS (India) Mobility & Hospitality Ltd
NSE:ECOSMOBLTY
10.7
N/A N/A