D

Donkeyrepublic Holding A/S
F:6UJ

Watchlist Manager
Donkeyrepublic Holding A/S
F:6UJ
Watchlist
Price: 0.995 EUR 1.53% Market Closed
Market Cap: €24.1m

Multiples-Based Value

The Multiples-Based Value of one 6UJ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.995 EUR, Donkeyrepublic Holding A/S is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

6UJ Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

6UJ Competitors Multiples
Donkeyrepublic Holding A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Donkeyrepublic Holding A/S
F:6UJ
324.1m EUR 2 -29.4 13.2 -158.1
FR
Ayvens SA
OTC:ALLDF
11B USD 0.4 9.3 4 28.9
CN
CaoCao Inc
HKEX:2643
13.8B HKD 0 0 0 0
TR
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
17.9B TRY 33.1 -44.8 -104 -53.2
ID
Blue Bird Tbk PT
IDX:BIRD
4.1T IDR 0.7 6.5 6.2 6.2
CN
Chenqi Technology Ltd
HKEX:9680
1.8B HKD 0.3 -5.3 -3.1 -2.7
UK
Mobico Group PLC
LSE:MCG
143m GBP 0.1 -0.5 3.5 8.7
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
3.2T IDR 0.6 8 5.3 5.3
CN
Dida Inc
HKEX:2559
1.4B HKD 2.6 10.1 -3.3 -3.8
SG
Ryde Group Ltd
AMEX:RYDE
169.1m USD 23.9 -11.5 -16.2 -15.5
IT
Sicily By Car SpA
MIL:SBC
105m EUR 0.7 -41 2.5 19.2
P/E Multiple
Earnings Growth PEG
DK
D
Donkeyrepublic Holding A/S
F:6UJ
Average P/E: 8.4
Negative Multiple: -29.4
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
9.3
8%
1.2
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -44.8 N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.5
N/A N/A
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -5.3 N/A N/A
UK
Mobico Group PLC
LSE:MCG
Negative Multiple: -0.5 N/A N/A
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
8
N/A N/A
CN
D
Dida Inc
HKEX:2559
10.1
N/A N/A
SG
R
Ryde Group Ltd
AMEX:RYDE
Negative Multiple: -11.5 N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
Negative Multiple: -41
63%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
D
Donkeyrepublic Holding A/S
F:6UJ
Average EV/EBITDA: 5.8
13.2
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
4
-41%
N/A
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -104 N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.2
N/A N/A
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -3.1 N/A N/A
UK
Mobico Group PLC
LSE:MCG
3.5
6%
0.6
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
5.3
N/A N/A
CN
D
Dida Inc
HKEX:2559
Negative Multiple: -3.3 N/A N/A
SG
R
Ryde Group Ltd
AMEX:RYDE
Negative Multiple: -16.2 N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
2.5
8%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
D
Donkeyrepublic Holding A/S
F:6UJ
Average EV/EBIT: 13.7
Negative Multiple: -158.1
N/A N/A
FR
A
Ayvens SA
OTC:ALLDF
28.9
9%
3.2
CN
C
CaoCao Inc
HKEX:2643
Not Available N/A N/A
TR
B
Bin Ulasim ve Akilli Sehir Teknolojileri AS
IST:BINBN.E
Negative Multiple: -53.2 N/A N/A
ID
Blue Bird Tbk PT
IDX:BIRD
6.2
N/A N/A
CN
Chenqi Technology Ltd
HKEX:9680
Negative Multiple: -2.7 N/A N/A
UK
Mobico Group PLC
LSE:MCG
8.7
22%
0.4
ID
Adi Sarana Armada Tbk PT
IDX:ASSA
5.3
N/A N/A
CN
D
Dida Inc
HKEX:2559
Negative Multiple: -3.8 N/A N/A
SG
R
Ryde Group Ltd
AMEX:RYDE
Negative Multiple: -15.5 N/A N/A
IT
S
Sicily By Car SpA
MIL:SBC
19.2
53%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett