6UJ Relative Valuation - Donkeyrepublic Holding A/S

Watchlist Manager

Watchlist

Price: 1.09 EUR 9.55%

Market Cap: €26.4m

	Donkeyrepublic Holding A/S F:6UJ	DK
	Sacos Corp TSE:9641	JP
T	Thanh Thanh Cong - Bien Hoa JSC VN:SBT	VN
	Gan Ltd NASDAQ:GAN	US
	Okinawa financial Group Inc TSE:7350	JP

Multiples-Based Value

The Multiples-Based Value for Donkeyrepublic Holding A/S (6UJ) under the Base Case is hidden EUR. Compared with the current market price of 1.09 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

6UJ Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	D	Donkeyrepublic Holding A/S F:6UJ	324.1m EUR	2	-29.4	13.2	-158.1
FR	A	Ayvens SA OTC:ALLDF	11B USD	0.4	9.3	4	28.9
CN	C	CaoCao Inc HKEX:2643	14.1B HKD	0	0	0	0
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	18.1B TRY	33.4	-45.2	-105	-53.7
ID		Blue Bird Tbk PT IDX:BIRD	4.1T IDR	0.7	6.5	6.2	6.2
CN		Chenqi Technology Ltd HKEX:9680	1.8B HKD	0.3	-5.3	-3.1	-2.7
ID		Adi Sarana Armada Tbk PT IDX:ASSA	3.4T IDR	0.6	8	5.3	5.3
UK		Mobico Group PLC LSE:MCG	143m GBP	0.1	-0.5	3.5	8.7
CN	D	Dida Inc HKEX:2559	1.5B HKD	2.5	9.8	-4	-4.6
SG	R	Ryde Group Ltd AMEX:RYDE	169.1m USD	23.9	-11.5	-16.2	-15.5
IT	S	Sicily By Car SpA MIL:SBC	104.6m EUR	0.7	-40.9	2.5	19.1

				Revenue Growth	P/S to Growth
DK	D	Donkeyrepublic Holding A/S F:6UJ	Average P/S: 6.5 2	N/A	N/A
FR	A	Ayvens SA OTC:ALLDF	0.4	3%	0.1
CN	C	CaoCao Inc HKEX:2643	Not Available	31%	N/A
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	33.4	N/A	N/A
ID		Blue Bird Tbk PT IDX:BIRD	0.7	N/A	N/A
CN		Chenqi Technology Ltd HKEX:9680	0.3	N/A	N/A
ID		Adi Sarana Armada Tbk PT IDX:ASSA	0.6	N/A	N/A
UK		Mobico Group PLC LSE:MCG	0.1	6%	0
CN	D	Dida Inc HKEX:2559	2.5	N/A	N/A
SG	R	Ryde Group Ltd AMEX:RYDE	23.9	N/A	N/A
IT	S	Sicily By Car SpA MIL:SBC	0.7	9%	0.1

				Earnings Growth	PEG
DK	D	Donkeyrepublic Holding A/S F:6UJ	Average P/E: 8.4 Negative Multiple: -29.4	N/A	N/A
FR	A	Ayvens SA OTC:ALLDF	9.3	8%	1.2
CN	C	CaoCao Inc HKEX:2643	Not Available	N/A	N/A
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	Negative Multiple: -45.2	N/A	N/A
ID		Blue Bird Tbk PT IDX:BIRD	6.5	N/A	N/A
CN		Chenqi Technology Ltd HKEX:9680	Negative Multiple: -5.3	N/A	N/A
ID		Adi Sarana Armada Tbk PT IDX:ASSA	8	N/A	N/A
UK		Mobico Group PLC LSE:MCG	Negative Multiple: -0.5	N/A	N/A
CN	D	Dida Inc HKEX:2559	9.8	N/A	N/A
SG	R	Ryde Group Ltd AMEX:RYDE	Negative Multiple: -11.5	N/A	N/A
IT	S	Sicily By Car SpA MIL:SBC	Negative Multiple: -40.9	63%	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK	D	Donkeyrepublic Holding A/S F:6UJ	Average EV/EBITDA: 5.8 13.2	N/A	N/A
FR	A	Ayvens SA OTC:ALLDF	4	-41%	N/A
CN	C	CaoCao Inc HKEX:2643	Not Available	N/A	N/A
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	Negative Multiple: -105	N/A	N/A
ID		Blue Bird Tbk PT IDX:BIRD	6.2	N/A	N/A
CN		Chenqi Technology Ltd HKEX:9680	Negative Multiple: -3.1	N/A	N/A
ID		Adi Sarana Armada Tbk PT IDX:ASSA	5.3	N/A	N/A
UK		Mobico Group PLC LSE:MCG	3.5	6%	0.6
CN	D	Dida Inc HKEX:2559	Negative Multiple: -4	N/A	N/A
SG	R	Ryde Group Ltd AMEX:RYDE	Negative Multiple: -16.2	N/A	N/A
IT	S	Sicily By Car SpA MIL:SBC	2.5	8%	0.3

				EBIT Growth	EV/EBIT to Growth
DK	D	Donkeyrepublic Holding A/S F:6UJ	Average EV/EBIT: 13.7 Negative Multiple: -158.1	N/A	N/A
FR	A	Ayvens SA OTC:ALLDF	28.9	9%	3.2
CN	C	CaoCao Inc HKEX:2643	Not Available	N/A	N/A
TR	B	Bin Ulasim ve Akilli Sehir Teknolojileri AS IST:BINBN.E	Negative Multiple: -53.7	N/A	N/A
ID		Blue Bird Tbk PT IDX:BIRD	6.2	N/A	N/A
CN		Chenqi Technology Ltd HKEX:9680	Negative Multiple: -2.7	N/A	N/A
ID		Adi Sarana Armada Tbk PT IDX:ASSA	5.3	N/A	N/A
UK		Mobico Group PLC LSE:MCG	8.7	22%	0.4
CN	D	Dida Inc HKEX:2559	Negative Multiple: -4.6	N/A	N/A
SG	R	Ryde Group Ltd AMEX:RYDE	Negative Multiple: -15.5	N/A	N/A
IT	S	Sicily By Car SpA MIL:SBC	19.1	53%	0.4

Donkeyrepublic Holding A/S
F:6UJ

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

6UJ Competitors Multiples
Donkeyrepublic Holding A/S Competitors

See Also

Company

Help

Tools

Stocks

Donkeyrepublic Holding A/S F:6UJ

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

6UJ Competitors Multiples Donkeyrepublic Holding A/S Competitors

See Also

Company

Help

Tools

Stocks

Donkeyrepublic Holding A/S
F:6UJ

6UJ Competitors Multiples
Donkeyrepublic Holding A/S Competitors