Airbnb Inc banner

DCF Value

The DCF Value for Airbnb Inc (6Z1) under the Base Case is 94.7 EUR. Compared with the current market price of 149.96 EUR, the stock appears Overvalued by 37% .

Key assumptions
6Z1 DCF Value
Base Case
€94.7
Overvaluation 37%
DCF Value
Price €149.96
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time