Maersk Drilling A/S
F:72D
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Maersk Drilling A/S
F:72D
|
DK |
|
A
|
A2 Milk Company Ltd
SWB:14L
|
NZ |
|
Sterlite Technologies Ltd
NSE:STLTECH
|
IN |
|
SoftBank Corp
TSE:9434
|
JP |
|
Crinetics Pharmaceuticals Inc
NASDAQ:CRNX
|
US |
|
Saudi Cable Company SJSC
SAU:2110
|
SA |
|
Daiwa House Industry Co Ltd
TSE:1925
|
JP |
|
G
|
Good Fellow Healthcare Holdings Ltd
HKEX:8143
|
HK |
|
Rakon Ltd
NZX:RAK
|
NZ |
|
WuXi Biologics (Cayman) Inc
OTC:WXXWY
|
CN |
|
U
|
Unjha Formulations Ltd
BSE:531762
|
IN |
|
Laurentian Bank of Canada
TSX:LB
|
CA |
|
A
|
Admicom Oyj
OMXH:ADMCM
|
FI |
|
Sumber Tani Agung Resources Tbk PT
IDX:STAA
|
ID |
|
E
|
EITA Resources Bhd
KLSE:EITA
|
MY |
|
Cogobuy Group
HKEX:400
|
CN |
|
Cyberloq Technologies Inc
OTC:CLOQ
|
US |
|
Dongfeng Motor Group Co Ltd
HKEX:489
|
CN |
|
Tokyu Fudosan Holdings Corp
TSE:3289
|
JP |
|
S
|
Sakura KCS Corp
TSE:4761
|
JP |
|
Inocycle Technology Group Tbk PT
IDX:INOV
|
ID |
|
C
|
China Kings Resources Group Co Ltd
SSE:603505
|
CN |
|
Miroku Jyoho Service Co Ltd
TSE:9928
|
JP |
|
Thungela Resources Ltd
OTC:TNGRF
|
ZA |
Income Statement
Earnings Waterfall
Maersk Drilling A/S
Income Statement
Maersk Drilling A/S
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
1 183
N/A
|
1 096
-7%
|
1 126
+3%
|
1 267
+13%
|
1 185
-6%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(743)
|
(725)
|
(758)
|
(836)
|
(827)
|
|
| Gross Profit |
440
N/A
|
371
-16%
|
368
-1%
|
431
+17%
|
358
-17%
|
|
| Operating Income | ||||||
| Operating Expenses |
(460)
|
(369)
|
(301)
|
(299)
|
(285)
|
|
| Selling, General & Administrative |
(75)
|
(76)
|
(77)
|
(80)
|
(78)
|
|
| Research & Development |
(13)
|
(6)
|
(7)
|
(5)
|
(2)
|
|
| Depreciation & Amortization |
(372)
|
(286)
|
(217)
|
(213)
|
(204)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
0
|
|
| Operating Income |
(20)
N/A
|
2
N/A
|
67
+3 250%
|
132
+97%
|
73
-45%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(69)
|
(72)
|
(66)
|
(61)
|
(57)
|
|
| Non-Reccuring Items |
(1 544)
|
(1 624)
|
(100)
|
246
|
100
|
|
| Pre-Tax Income |
(1 633)
N/A
|
(1 694)
-4%
|
(99)
+94%
|
317
N/A
|
116
-63%
|
|
| Net Income | ||||||
| Tax Provision |
4
|
41
|
9
|
(26)
|
(26)
|
|
| Income from Continuing Operations |
(1 629)
|
(1 653)
|
(90)
|
291
|
90
|
|
| Net Income (Common) |
(1 629)
N/A
|
(1 653)
-1%
|
(90)
+95%
|
291
N/A
|
90
-69%
|
|
| EPS (Diluted) |
-39.34
N/A
|
-39.92
-1%
|
-2.18
+95%
|
6.97
N/A
|
2.18
-69%
|
|