72D Relative Valuation - Maersk Drilling A/S

Watchlist Manager

Watchlist

Price: 46.82 EUR -2.74%

Market Cap: €1.9B

M	Maersk Drilling A/S F:72D	DK
S	Supalai PCL SET:SPALI	TH
	Whitecap Resources Inc TSX:WCP	CA

Relative Value

72D price has not been updated for more than 3 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of 72D.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

72D Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	M	Maersk Drilling A/S F:72D	1.9B EUR	1.9	25.4	6.8	37
CN		China Oilfield Services Ltd SSE:601808	77.9B CNY	1.6	20	14.9	14.9
US		Noble Corp (Cayman Island) NYSE:NE	7.6B USD	2.5	37.2	8.7	18.6
CH		Transocean Ltd NYSE:RIG	7.1B USD	1.9	-2.5	8.8	17
BM		Valaris Ltd NYSE:VAL	6.6B USD	2.9	7	11.4	14.8
SA	A	ADES Holding Company SJSC SAU:2382	21.8B SAR	3.5	27.1	9.9	17.9
US		Noble Corporation PLC CSE:NOBLE	31.4B DKK	1.5	22.7	5.8	12.5
US		Patterson-UTI Energy Inc NASDAQ:PTEN	4.1B USD	0.9	-45	5.6	-126.1
US		Helmerich and Payne Inc NYSE:HP	3.7B USD	0.9	-11.9	6.2	29.9
SA	A	Arabian Drilling Co SAU:2381	10.8B SAR	3.1	-143.1	11.5	83.5
BM		Seadrill Ltd NYSE:SDRL	2.8B USD	1.9	-35.9	9.9	43.4

				Revenue Growth	P/S to Growth
DK	M	Maersk Drilling A/S F:72D	Average P/S: 2 1.9	1%	1.9
CN		China Oilfield Services Ltd SSE:601808	1.6	6%	0.3
US		Noble Corp (Cayman Island) NYSE:NE	2.5	2%	1.2
CH		Transocean Ltd NYSE:RIG	1.9	0%	N/A
BM		Valaris Ltd NYSE:VAL	2.9	0%	N/A
SA	A	ADES Holding Company SJSC SAU:2382	3.5	19%	0.2
US		Noble Corporation PLC CSE:NOBLE	1.5	2%	0.7
US		Patterson-UTI Energy Inc NASDAQ:PTEN	0.9	0%	N/A
US		Helmerich and Payne Inc NYSE:HP	0.9	5%	0.2
SA	A	Arabian Drilling Co SAU:2381	3.1	8%	0.4
BM		Seadrill Ltd NYSE:SDRL	1.9	3%	0.6

				Earnings Growth	PEG
DK	M	Maersk Drilling A/S F:72D	Average P/E: 23.2 25.4	-29%	N/A
CN		China Oilfield Services Ltd SSE:601808	20	17%	1.2
US		Noble Corp (Cayman Island) NYSE:NE	37.2	39%	1
CH		Transocean Ltd NYSE:RIG	Negative Multiple: -2.5	N/A	N/A
BM		Valaris Ltd NYSE:VAL	7	N/A	N/A
SA	A	ADES Holding Company SJSC SAU:2382	27.1	20%	1.4
US		Noble Corporation PLC CSE:NOBLE	22.7	39%	0.6
US		Patterson-UTI Energy Inc NASDAQ:PTEN	Negative Multiple: -45	N/A	N/A
US		Helmerich and Payne Inc NYSE:HP	Negative Multiple: -11.9	N/A	N/A
SA	A	Arabian Drilling Co SAU:2381	Negative Multiple: -143.1	N/A	N/A
BM		Seadrill Ltd NYSE:SDRL	Negative Multiple: -35.9	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK	M	Maersk Drilling A/S F:72D	Average EV/EBITDA: 9.1 6.8	8%	0.9
CN		China Oilfield Services Ltd SSE:601808	14.9	36%	0.4
US		Noble Corp (Cayman Island) NYSE:NE	8.7	8%	1.1
CH		Transocean Ltd NYSE:RIG	8.8	-1%	N/A
BM		Valaris Ltd NYSE:VAL	11.4	N/A	N/A
SA	A	ADES Holding Company SJSC SAU:2382	9.9	19%	0.5
US		Noble Corporation PLC CSE:NOBLE	5.8	8%	0.7
US		Patterson-UTI Energy Inc NASDAQ:PTEN	5.6	2%	2.8
US		Helmerich and Payne Inc NYSE:HP	6.2	5%	1.2
SA	A	Arabian Drilling Co SAU:2381	11.5	16%	0.7
BM		Seadrill Ltd NYSE:SDRL	9.9	23%	0.4

				EBIT Growth	EV/EBIT to Growth
DK	M	Maersk Drilling A/S F:72D	Average EV/EBIT: 28.9 37	9%	4.1
CN		China Oilfield Services Ltd SSE:601808	14.9	10%	1.5
US		Noble Corp (Cayman Island) NYSE:NE	18.6	17%	1.1
CH		Transocean Ltd NYSE:RIG	17	-11%	N/A
BM		Valaris Ltd NYSE:VAL	14.8	-4%	N/A
SA	A	ADES Holding Company SJSC SAU:2382	17.9	16%	1.1
US		Noble Corporation PLC CSE:NOBLE	12.5	17%	0.7
US		Patterson-UTI Energy Inc NASDAQ:PTEN	Negative Multiple: -126.1	N/A	N/A
US		Helmerich and Payne Inc NYSE:HP	29.9	13%	2.3
SA	A	Arabian Drilling Co SAU:2381	83.5	64%	1.3
BM		Seadrill Ltd NYSE:SDRL	43.4	58%	0.7

Maersk Drilling A/S
F:72D

Relative Value

Valuation Multiples

Multiples Across Competitors

72D Competitors Multiples
Maersk Drilling A/S Competitors

See Also

Company

Help

Tools

Stocks

Maersk Drilling A/S F:72D

Relative Value

Valuation Multiples

Multiples Across Competitors

72D Competitors Multiples Maersk Drilling A/S Competitors

See Also

Company

Help

Tools

Stocks

Maersk Drilling A/S
F:72D

72D Competitors Multiples
Maersk Drilling A/S Competitors