First Time Loading...

Coupang Inc
F:788

Watchlist Manager
Coupang Inc Logo
Coupang Inc
F:788
Watchlist
Price: 21.44 EUR 2.73% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Coupang, Inc. engages in operating an e-commerce platform. [ Read More ]

The intrinsic value of one Coupang Inc stock under the Base Case scenario is 14.52 EUR. Compared to the current market price of 21.44 EUR, Coupang Inc is Overvalued by 32%.

Key Points:
Intrinsic Value
Base Case
14.52 EUR
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Coupang Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Coupang Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Coupang Inc

Provide an overview of the primary business activities
of Coupang Inc.

What unique competitive advantages
does Coupang Inc hold over its rivals?

What risks and challenges
does Coupang Inc face in the near future?

Summarize the latest earnings call
of Coupang Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Coupang Inc.

Provide P/S
for Coupang Inc.

Provide P/E
for Coupang Inc.

Provide P/OCF
for Coupang Inc.

Provide P/FCFE
for Coupang Inc.

Provide P/B
for Coupang Inc.

Provide EV/S
for Coupang Inc.

Provide EV/GP
for Coupang Inc.

Provide EV/EBITDA
for Coupang Inc.

Provide EV/EBIT
for Coupang Inc.

Provide EV/OCF
for Coupang Inc.

Provide EV/FCFF
for Coupang Inc.

Provide EV/IC
for Coupang Inc.

Show me price targets
for Coupang Inc made by professional analysts.

What are the Revenue projections
for Coupang Inc?

How accurate were the past Revenue estimates
for Coupang Inc?

What are the Net Income projections
for Coupang Inc?

How accurate were the past Net Income estimates
for Coupang Inc?

What are the EPS projections
for Coupang Inc?

How accurate were the past EPS estimates
for Coupang Inc?

What are the EBIT projections
for Coupang Inc?

How accurate were the past EBIT estimates
for Coupang Inc?

Compare the revenue forecasts
for Coupang Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Coupang Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Coupang Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Coupang Inc compared to its peers.

Compare the P/E ratios
of Coupang Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Coupang Inc with its peers.

Analyze the financial leverage
of Coupang Inc compared to its main competitors.

Show all profitability ratios
for Coupang Inc.

Provide ROE
for Coupang Inc.

Provide ROA
for Coupang Inc.

Provide ROIC
for Coupang Inc.

Provide ROCE
for Coupang Inc.

Provide Gross Margin
for Coupang Inc.

Provide Operating Margin
for Coupang Inc.

Provide Net Margin
for Coupang Inc.

Provide FCF Margin
for Coupang Inc.

Show all solvency ratios
for Coupang Inc.

Provide D/E Ratio
for Coupang Inc.

Provide D/A Ratio
for Coupang Inc.

Provide Interest Coverage Ratio
for Coupang Inc.

Provide Altman Z-Score Ratio
for Coupang Inc.

Provide Quick Ratio
for Coupang Inc.

Provide Current Ratio
for Coupang Inc.

Provide Cash Ratio
for Coupang Inc.

What is the historical Revenue growth
over the last 5 years for Coupang Inc?

What is the historical Net Income growth
over the last 5 years for Coupang Inc?

What is the current Free Cash Flow
of Coupang Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Coupang Inc.

Financials

Balance Sheet Decomposition
Coupang Inc

Current Assets 7.9B
Cash & Short-Term Investments 5.2B
Receivables 314m
Other Current Assets 2.3B
Non-Current Assets 5.5B
PP&E 4.1B
Other Non-Current Assets 1.4B
Current Liabilities 6.9B
Accounts Payable 5.1B
Accrued Liabilities 738m
Short-Term Debt 282m
Other Current Liabilities 826m
Non-Current Liabilities 2.3B
Long-Term Debt 529m
Other Non-Current Liabilities 1.8B
Efficiency

Earnings Waterfall
Coupang Inc

Revenue
24.4B USD
Cost of Revenue
-18.2B USD
Gross Profit
6.2B USD
Operating Expenses
-5.7B USD
Operating Income
473m USD
Other Expenses
887m USD
Net Income
1.4B USD

Free Cash Flow Analysis
Coupang Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Coupang Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional ROIC
Exceptional 3-Years Revenue Growth
ROE is Increasing
47/100
Profitability
Score

Coupang Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Coupang Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
High Interest Coverage
Low D/E
Average Altman Z-Score
71/100
Solvency
Score

Coupang Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Coupang Inc

Wall Street analysts forecast Coupang Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Coupang Inc is 21.32 EUR with a low forecast of 11.37 EUR and a high forecast of 31.53 EUR.

Lowest
Price Target
11.37 EUR
47% Downside
Average
Price Target
21.32 EUR
1% Downside
Highest
Price Target
31.53 EUR
47% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Coupang Inc

1M 1M
+28%
6M 6M
+31%
1Y 1Y
+41%
3Y 3Y
-40%
5Y 5Y
-43%
10Y 10Y
-43%
Annual Price Range
21.44
52w Low
12.855
52w High
21.44
Price Metrics
Average Annual Return -38.82%
Standard Deviation of Annual Returns 12.79%
Max Drawdown -77%
Shares Statistics
Market Capitalization 38.4B EUR
Shares Outstanding 1 793 320 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Coupang Inc Logo
Coupang Inc

Country

United States of America

Industry

Retail

Market Cap

38.4B EUR

Dividend Yield

0%

Description

Coupang, Inc. engages in operating an e-commerce platform. The company is headquartered in Seattle, Washington and currently employs 63,000 full-time employees. The company went IPO on 2021-03-11. Through its mobile applications and Internet Websites, the Company offers products and services that span a range of categories, including home goods and decor, apparel and beauty products, fresh food and grocery, sporting goods, electronics, everyday consumables, travel, restaurant order and delivery, content streaming, and advertising. The company operates through two segments: Product Commerce and Developing Offerings. The Product Commerce segment primarily includes core retail and marketplace offerings, and Rocket Fresh, its fresh grocery offering, as well as advertising products associated with these offerings. The Developing Offerings segment primarily includes Coupang Eats, a restaurant ordering and delivery service; Coupang Play, an online content streaming service, fintech; and certain international initiatives, as well as advertising products associated with these offerings.

Contact

WASHINGTON
Seattle
720 Olive Way, Suite 600
+12063333839
https://www.aboutcoupang.com/

IPO

2021-03-11

Employees

63 000

Officers

Founder, CEO & Chairman
Mr. Bom Suk Kim
Chief Financial Officer
Mr. Gaurav Anand
General Counsel & Chief Administrative Officer
Mr. Harold L. Rogers
Chief Accounting Officer
Mr. Jonathan Lee
Vice President of Investor Relations
Mr. Michael Parker
Head of Public Affairs
Mr. Alex Wong
Show More
Corporate Secretary
Ms. Emily Tabak Epstein
Vice President of Search & Recommendations
Dr. Pranam Kolari
Show Less

See Also

Discover More
What is the Intrinsic Value of one Coupang Inc stock?

The intrinsic value of one Coupang Inc stock under the Base Case scenario is 14.52 EUR.

Is Coupang Inc stock undervalued or overvalued?

Compared to the current market price of 21.44 EUR, Coupang Inc is Overvalued by 32%.