Coupang Inc
F:788

Watchlist Manager
Coupang Inc Logo
Coupang Inc
F:788
Watchlist
Price: 25.595 EUR 2.38% Market Closed
Market Cap: 45.8B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Coupang Inc stock under the Base Case scenario is 20.632 EUR. Compared to the current market price of 25.595 EUR, Coupang Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.632 EUR
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
25
vs Industry
19
Median 3Y
1.4
Median 5Y
1.4
Industry
0.5
Forward
1.5
More Details
205.6
P/E
P/E
Price to Earnings
205.6
vs History
5
vs Industry
1
Median 3Y
35.6
Median 5Y
20
Industry
16.9
Forward
96.2
More Details
26
P/OCF
P/OCF
Price to OCF
26
vs History
5
vs Industry
11
Median 3Y
17
Median 5Y
11.5
Industry
8.2
More Details
45.6
P/FCFE
P/FCFE
Price to FCFE
45.6
vs History
11
vs Industry
12
Median 3Y
20.6
Median 5Y
12.9
Industry
16.5
More Details
12
P/B
P/B
Price to Book Value
12
vs History
38
vs Industry
4
Median 3Y
10.6
Median 5Y
11.2
Industry
1.6
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
25
vs Industry
23
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1.4
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
50
vs Industry
23
Median 3Y
5
Median 5Y
5.2
Industry
2.3
More Details
47.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
47.6
vs History
26
vs Industry
5
Median 3Y
41.9
Median 5Y
35.1
Industry
8.3
Forward
26.9
More Details
87.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
87.4
vs History
19
vs Industry
3
Median 3Y
62.8
Median 5Y
48.1
Industry
12.7
Forward
36.5
More Details
23.7
EV/OCF
EV/OCF
Enterprise Value to OCF
23.7
vs History
5
vs Industry
15
Median 3Y
15.1
Median 5Y
9.9
Industry
9.5
More Details
47.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.3
vs History
5
vs Industry
11
Median 3Y
22
Median 5Y
12.2
Industry
13.3
More Details
11.5
EV/IC
EV/IC
Enterprise Value to IC
11.5
vs History
42
vs Industry
3
Median 3Y
10.2
Median 5Y
11.2
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Coupang Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coupang Inc
F:788
46.3B EUR 1.7 205.6 47.6 87.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 743 377.5 -7 743 373.9 -7 743 373.9
US
GE Vernova LLC
NYSE:GEV
129.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
93.2B USD 270.8 3 096.9 2 632.2 2 724.5
NL
Nepi Rockcastle NV
JSE:NRP
82.6B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
50B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
502.2T IDR 15 83.7 41.4 41.4
CH
Galderma Group AG
SIX:GALD
25.4B CHF 0 0 0 0
US
Scepter Holdings Inc
OTC:BRZL
24B USD 0 0 0 0
IN
Jio Financial Services Ltd
NSE:JIOFIN
1.8T INR 146.3 113.3 214.4 220.2
P/S Multiple
Revenue Growth P/S to Growth
US
Coupang Inc
F:788
Average P/S: 108.4
1.7
14%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
270.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
101%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
15
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
US
S
Scepter Holdings Inc
OTC:BRZL
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
146.3
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Coupang Inc
F:788
Average P/E: 874.9
205.6
126%
1.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 743 377.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
40%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 096.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
83.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
S
Scepter Holdings Inc
OTC:BRZL
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
113.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Coupang Inc
F:788
Average EV/EBITDA: 733.9
47.6
55%
0.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 743 373.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 632.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
119%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
41.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
S
Scepter Holdings Inc
OTC:BRZL
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
214.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Coupang Inc
F:788
Average EV/EBIT: 768.4
87.4
83%
1.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 743 373.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
78%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 724.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
136%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
41.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
35%
N/A
US
S
Scepter Holdings Inc
OTC:BRZL
Not Available N/A N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
220.2
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.