Coupang Inc banner

Coupang Inc
F:788

Watchlist Manager
Coupang Inc Logo
Coupang Inc
F:788
Watchlist
Price: 16.666 EUR -0.86%
Market Cap: €29.8B

Relative Value

The Relative Value of one Coupang Inc stock under the Base Case scenario is 20.39 EUR. Compared to the current market price of 16.666 EUR, Coupang Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.39 EUR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Coupang Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coupang Inc
F:788
30.6B EUR 1 168.3 30.6 64.1
US
GE Vernova LLC
NYSE:GEV
237.9B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
95.8B ZAR 5.5 10.3 14 14.1
CH
Galderma Group AG
SIX:GALD
33.4B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
41.1B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
31.7B USD 13 -2 872.3 -3 773.3 -606.3
US
Circle Internet Group Inc
NYSE:CRCL
30.7B USD 0 0 0 0
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
28.6B ZAR 4.5 8.3 11.4 11.4
ZA
Vukile Property Fund Ltd
JSE:VKE
27.5B ZAR 5.2 6.3 16.7 16.7
P/S Multiple
Revenue Growth P/S to Growth
US
Coupang Inc
F:788
Average P/S: 63.5
1
12%
0.1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Symbotic Inc
NASDAQ:SYM
13
26%
0.5
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
25%
N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
4.5
-5%
N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.2
-24%
N/A
P/E Multiple
Earnings Growth PEG
US
Coupang Inc
F:788
Average P/E: 842.8
168.3
105%
1.6
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 872.3 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
8.3
0%
N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.3
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Coupang Inc
F:788
Average EV/EBITDA: 698
30.6
55%
0.6
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 773.3 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
5%
2.3
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.7
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Coupang Inc
F:788
Average EV/EBIT: 728.7
64.1
75%
0.9
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -606.3 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
4%
2.9
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.7
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett