Coupang Inc
F:788

Watchlist Manager
Coupang Inc Logo
Coupang Inc
F:788
Watchlist
Price: 18.616 EUR 1.74% Market Closed
Market Cap: 33.3B EUR

Relative Value

The Relative Value of one Coupang Inc stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.616 EUR, Coupang Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Coupang Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
19
Median 3Y
1.4
Median 5Y
1.5
Industry
0.6
Forward
1.1
vs History
26
vs Industry
1
Median 3Y
72.5
Median 5Y
32.1
Industry
17.2
Forward
112.3
vs History
48
vs Industry
11
Median 3Y
20.6
Median 5Y
16.1
Industry
8.6
vs History
40
vs Industry
12
Median 3Y
26.2
Median 5Y
16.9
Industry
17.5
vs History
91
vs Industry
4
Median 3Y
10.4
Median 5Y
11.2
Industry
1.7
vs History
91
vs Industry
23
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1
vs History
96
vs Industry
23
Median 3Y
4.8
Median 5Y
5.2
Industry
2.3
vs History
61
vs Industry
5
Median 3Y
42
Median 5Y
36.4
Industry
8.7
Forward
21.1
vs History
56
vs Industry
3
Median 3Y
67.6
Median 5Y
54.9
Industry
13.3
Forward
40
vs History
48
vs Industry
15
Median 3Y
18.3
Median 5Y
14
Industry
10
vs History
35
vs Industry
11
Median 3Y
27.8
Median 5Y
15.5
Industry
14.2
vs History
93
vs Industry
3
Median 3Y
9.8
Median 5Y
10.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Coupang Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coupang Inc
F:788
33.9B EUR 1.2 101 26.7 44
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.7B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
49.5B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.8B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.7B USD 23 125.3 148.8 157.9
US
Symbotic Inc
NASDAQ:SYM
40B USD 17.8 -2 363.2 -1 179.6 -535.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
581.1T IDR 48.2 -133.2 2 809 2 809
ZA
Resilient Reit Ltd
JSE:RES
26.3B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
Coupang Inc
F:788
Average P/S: 88.3
1.2
15%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
23
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
17.8
24%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.2
N/A N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
11%
N/A
P/E Multiple
Earnings Growth PEG
US
Coupang Inc
F:788
Average P/E: 1 415.7
101
118%
0.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
125.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 363.2 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133.2 N/A N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
-10%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Coupang Inc
F:788
Average EV/EBITDA: 1 600.5
26.7
56%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
148.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 179.6 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 809
N/A N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
17%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Coupang Inc
F:788
Average EV/EBIT: 1 637
44
77%
0.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
157.9
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -535.1 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 809
N/A N/A
ZA
R
Resilient Reit Ltd
JSE:RES
Not Available
17%
N/A