Cogobuy Group
F:7C3

Watchlist Manager
Cogobuy Group Logo
Cogobuy Group
F:7C3
Watchlist
Price: 0.452 EUR 7.62%
Market Cap: 640.1m EUR

Relative Value

The Relative Value of one 7C3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.452 EUR, Cogobuy Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

7C3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
69
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
vs History
0
vs Industry
49
Median 3Y
7
Median 5Y
8.4
Industry
17.2
vs History
19
vs Industry
0
Median 3Y
12
Median 5Y
5.9
Industry
8.6
vs History
6
vs Industry
51
Median 3Y
2.6
Median 5Y
2
Industry
17.6
vs History
0
vs Industry
73
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7
vs History
0
vs Industry
61
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
vs History
0
vs Industry
28
Median 3Y
3.1
Median 5Y
3.3
Industry
2.4
vs History
0
vs Industry
37
Median 3Y
5.9
Median 5Y
5.8
Industry
8.7
vs History
0
vs Industry
49
Median 3Y
7.1
Median 5Y
7.4
Industry
13.3
vs History
19
vs Industry
0
Median 3Y
24.4
Median 5Y
6.2
Industry
10
vs History
9
vs Industry
39
Median 3Y
6.4
Median 5Y
-4.4
Industry
14.2
vs History
0
vs Industry
45
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

7C3 Competitors Multiples
Cogobuy Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cogobuy Group
F:7C3
6.5B EUR 0.5 27.8 17.3 17.3
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.7 33.1 18 32.6
ZA
Naspers Ltd
JSE:NPN
894.4B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
405.4B USD 2.8 22.5 23.4 23.4
CN
PDD Holdings Inc
NASDAQ:PDD
153.1B USD 2.6 10.4 7 7
NL
Prosus NV
AEX:PRX
129.5B EUR 22.2 11.3 623 623
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.1 51.1 26.7 33
AR
Mercadolibre Inc
NASDAQ:MELI
106.1B USD 4.1 51.1 26.7 33
US
DoorDash Inc
NASDAQ:DASH
91B USD 7.2 105.5 68 128.8
CN
Meituan
HKEX:3690
619.1B HKD 1.5 -278.4 -172.4 -172.4
CN
JD.Com Inc
HKEX:9618
366.9B HKD 0.3 10.2 10.8 10.8
P/S Multiple
Revenue Growth P/S to Growth
CN
Cogobuy Group
F:7C3
Average P/S: 4.9
0.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.7
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.8
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
22.2
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
4.1
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4.1
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.2
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
CN
Cogobuy Group
F:7C3
Average P/E: 35.9
27.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.1
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.5
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.4
10%
1
NL
Prosus NV
AEX:PRX
11.3
3%
3.8
UY
MercadoLibre Inc
BMV:MELIN
51.1
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
51.1
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
105.5
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -278.4
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.2
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Cogobuy Group
F:7C3
Average EV/EBITDA: 91.2
17.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.4
13%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
7
13%
0.5
NL
Prosus NV
AEX:PRX
623
75%
8.3
UY
MercadoLibre Inc
BMV:MELIN
26.7
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.7
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
68
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -172.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Cogobuy Group
F:7C3
Average EV/EBIT: 101
17.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.6
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.4
14%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
7
13%
0.5
NL
Prosus NV
AEX:PRX
623
97%
6.4
UY
MercadoLibre Inc
BMV:MELIN
33
31%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
33
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
128.8
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -172.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.8
4%
2.7