First Time Loading...

Cogobuy Group
HKEX:400

Watchlist Manager
Cogobuy Group Logo
Cogobuy Group
HKEX:400
Watchlist
Price: 1.04 HKD 2.97% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Cogobuy Group is an investment holding e-Commerce company, which engages in the sale of integrated circuits and other electronic components. [ Read More ]

The intrinsic value of one Cogobuy Group stock under the Base Case scenario is 2.96 HKD. Compared to the current market price of 1.04 HKD, Cogobuy Group is Undervalued by 65%.

Key Points:
Intrinsic Value
Base Case
2.96 HKD
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cogobuy Group

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Cogobuy Group stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cogobuy Group

Provide an overview of the primary business activities
of Cogobuy Group.

What unique competitive advantages
does Cogobuy Group hold over its rivals?

What risks and challenges
does Cogobuy Group face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cogobuy Group.

Provide P/S
for Cogobuy Group.

Provide P/E
for Cogobuy Group.

Provide P/OCF
for Cogobuy Group.

Provide P/FCFE
for Cogobuy Group.

Provide P/B
for Cogobuy Group.

Provide EV/S
for Cogobuy Group.

Provide EV/GP
for Cogobuy Group.

Provide EV/EBITDA
for Cogobuy Group.

Provide EV/EBIT
for Cogobuy Group.

Provide EV/OCF
for Cogobuy Group.

Provide EV/FCFF
for Cogobuy Group.

Provide EV/IC
for Cogobuy Group.

Show me price targets
for Cogobuy Group made by professional analysts.

What are the Revenue projections
for Cogobuy Group?

How accurate were the past Revenue estimates
for Cogobuy Group?

What are the Net Income projections
for Cogobuy Group?

How accurate were the past Net Income estimates
for Cogobuy Group?

What are the EPS projections
for Cogobuy Group?

How accurate were the past EPS estimates
for Cogobuy Group?

What are the EBIT projections
for Cogobuy Group?

How accurate were the past EBIT estimates
for Cogobuy Group?

Compare the revenue forecasts
for Cogobuy Group with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cogobuy Group and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cogobuy Group against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cogobuy Group compared to its peers.

Compare the P/E ratios
of Cogobuy Group against its peers.

Discuss the investment returns and shareholder value creation
comparing Cogobuy Group with its peers.

Analyze the financial leverage
of Cogobuy Group compared to its main competitors.

Show all profitability ratios
for Cogobuy Group.

Provide ROE
for Cogobuy Group.

Provide ROA
for Cogobuy Group.

Provide ROIC
for Cogobuy Group.

Provide ROCE
for Cogobuy Group.

Provide Gross Margin
for Cogobuy Group.

Provide Operating Margin
for Cogobuy Group.

Provide Net Margin
for Cogobuy Group.

Provide FCF Margin
for Cogobuy Group.

Show all solvency ratios
for Cogobuy Group.

Provide D/E Ratio
for Cogobuy Group.

Provide D/A Ratio
for Cogobuy Group.

Provide Interest Coverage Ratio
for Cogobuy Group.

Provide Altman Z-Score Ratio
for Cogobuy Group.

Provide Quick Ratio
for Cogobuy Group.

Provide Current Ratio
for Cogobuy Group.

Provide Cash Ratio
for Cogobuy Group.

What is the historical Revenue growth
over the last 5 years for Cogobuy Group?

What is the historical Net Income growth
over the last 5 years for Cogobuy Group?

What is the current Free Cash Flow
of Cogobuy Group?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cogobuy Group.

Financials

Balance Sheet Decomposition
Cogobuy Group

Current Assets 8.5B
Cash & Short-Term Investments 561.1m
Receivables 2.1B
Other Current Assets 5.8B
Non-Current Assets 2.8B
Long-Term Investments 1.1B
PP&E 155m
Intangibles 1.4B
Other Non-Current Assets 216.8m
Current Liabilities 6B
Accounts Payable 4B
Accrued Liabilities 23m
Short-Term Debt 1.8B
Other Current Liabilities 160.1m
Non-Current Liabilities 1.1B
Long-Term Debt 621m
Other Non-Current Liabilities 525.1m
Efficiency

Earnings Waterfall
Cogobuy Group

Revenue
8.9B CNY
Cost of Revenue
-7.8B CNY
Gross Profit
1B CNY
Operating Expenses
-564.6m CNY
Operating Income
465.3m CNY
Other Expenses
-254.6m CNY
Net Income
210.7m CNY

Free Cash Flow Analysis
Cogobuy Group

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cogobuy Group's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
Positive Gross Profit
46/100
Profitability
Score

Cogobuy Group's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cogobuy Group's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
48/100
Solvency
Score

Cogobuy Group's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cogobuy Group

Wall Street analysts forecast Cogobuy Group stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cogobuy Group is 3.16 HKD .

Lowest
Price Target
Not Available
Average
Price Target
3.16 HKD
204% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Cogobuy Group

1M 1M
-8%
6M 6M
-1%
1Y 1Y
-33%
3Y 3Y
-52%
5Y 5Y
-62%
10Y 10Y
-74%
Annual Price Range
1.04
52w Low
0.98
52w High
1.63
Price Metrics
Average Annual Return 1.72%
Standard Deviation of Annual Returns 58.35%
Max Drawdown -75%
Shares Statistics
Market Capitalization 1.5B HKD
Shares Outstanding 1 394 262 730
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cogobuy Group Logo
Cogobuy Group

Country

China

Industry

Retail

Market Cap

1.5B HKD

Dividend Yield

3.92%

Description

Cogobuy Group is an investment holding e-Commerce company, which engages in the sale of integrated circuits and other electronic components. The company is headquartered in Shenzhen, Guangdong. The company went IPO on 2014-07-18. The main businesses of the Company include the sales of integrated circuit (IC) and other electronic components to small and medium enterprises and blue-chip electronics manufacturers in China, the operation of third-party trading platforms, as well as the provision of other related products and services, such as the provision of tools and applications through cloud computing system. The firm is also engaged in the provision of media communication and collaboration platforms and solutions, as well as the provision of supply chain financing services in Hong Kong through its subsidiaries.

Contact

GUANGDONG
Shenzhen
11/F, Microsoft Comtech Tower, No. 55 Gaoxin South 9th Road, Nanshan District
https://www.cogobuygroup.com

IPO

2014-07-18

Employees

515

Officers

Founder, Chairman & CEO
Mr. Jingwei Kang
CFO, Company Secretary & Executive Director
Mr. Lun Cheung Wu
Vice-President of Operations
Mr. Edward Chan
Vice President of Investor Relations
Ms. Ho Wanyee
Senior Vice-President of Ingdan Innovations
Mr. Feng Li
Executive Director
Mr. Linxiang Hu

See Also

Discover More
What is the Intrinsic Value of one Cogobuy Group stock?

The intrinsic value of one Cogobuy Group stock under the Base Case scenario is 2.96 HKD.

Is Cogobuy Group stock undervalued or overvalued?

Compared to the current market price of 1.04 HKD, Cogobuy Group is Undervalued by 65%.