Hims & Hers Health Inc
F:82W
Balance Sheet
Balance Sheet Decomposition
Hims & Hers Health Inc
Hims & Hers Health Inc
Balance Sheet
Hims & Hers Health Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
2
|
1
|
72
|
47
|
97
|
221
|
|
| Cash Equivalents |
2
|
1
|
72
|
47
|
97
|
221
|
|
| Short-Term Investments |
0
|
0
|
175
|
133
|
124
|
80
|
|
| Total Receivables |
0
|
0
|
4
|
3
|
6
|
6
|
|
| Accounts Receivables |
0
|
0
|
4
|
3
|
6
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
14
|
22
|
22
|
64
|
|
| Other Current Assets |
0
|
0
|
5
|
12
|
16
|
25
|
|
| Total Current Assets |
2
|
1
|
270
|
217
|
265
|
396
|
|
| PP&E Net |
0
|
0
|
13
|
16
|
46
|
93
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
46
|
93
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
12
|
24
|
|
| Intangible Assets |
0
|
0
|
26
|
22
|
19
|
43
|
|
| Goodwill |
0
|
0
|
111
|
111
|
111
|
113
|
|
| Long-Term Investments |
203
|
205
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
63
|
|
| Other Assets |
0
|
0
|
111
|
111
|
111
|
113
|
|
| Total Assets |
205
N/A
|
206
+0%
|
421
+105%
|
366
-13%
|
441
+20%
|
708
+60%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
20
|
32
|
43
|
91
|
|
| Accrued Liabilities |
1
|
4
|
13
|
9
|
28
|
55
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
47
|
6
|
17
|
75
|
|
| Total Current Liabilities |
1
|
5
|
79
|
48
|
88
|
221
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
7
|
7
|
7
|
9
|
9
|
|
| Total Liabilities |
8
N/A
|
12
+48%
|
86
+611%
|
55
-36%
|
97
+78%
|
231
+138%
|
|
| Equity | |||||||
| Common Stock |
192
|
189
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
2
|
279
|
345
|
368
|
242
|
|
| Additional Paid In Capital |
4
|
7
|
614
|
657
|
712
|
719
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
197
N/A
|
194
-2%
|
335
+73%
|
312
-7%
|
344
+10%
|
477
+39%
|
|
| Total Liabilities & Equity |
205
N/A
|
206
+0%
|
421
+105%
|
366
-13%
|
441
+20%
|
708
+60%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
25
|
25
|
205
|
208
|
213
|
221
|
|