D

Desenio Group AB (publ)
F:879

Watchlist Manager
Desenio Group AB (publ)
F:879
Watchlist
Price: 0.0046 EUR -30.3% Market Closed
Market Cap: 4.1m EUR

Income Statement

Earnings Waterfall
Desenio Group AB (publ)

Revenue
789m SEK
Cost of Revenue
-118.4m SEK
Gross Profit
670.6m SEK
Operating Expenses
-869.9m SEK
Operating Income
-199.3m SEK
Other Expenses
-70.2m SEK
Net Income
-269.5m SEK

Income Statement
Desenio Group AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
100
0
0
0
103
0
0
0
Revenue
967
N/A
936
-3%
917
-2%
882
-4%
856
-3%
833
-3%
815
-2%
789
-3%
Gross Profit
Cost of Revenue
(155)
(151)
(149)
(140)
(128)
(125)
(122)
(118)
Gross Profit
812
N/A
785
-3%
768
-2%
743
-3%
729
-2%
709
-3%
693
-2%
671
-3%
Operating Income
Operating Expenses
(732)
(974)
(948)
(916)
(623)
(639)
(882)
(870)
Selling, General & Administrative
(694)
(717)
(687)
(656)
(617)
(631)
(626)
(615)
Depreciation & Amortization
(40)
0
0
0
(7)
0
0
0
Other Operating Expenses
2
(257)
(261)
(259)
1
(8)
(256)
(255)
Operating Income
80
N/A
(189)
N/A
(179)
+5%
(173)
+3%
106
N/A
70
-34%
(189)
N/A
(199)
-6%
Pre-Tax Income
Interest Income Expense
(103)
(96)
(112)
(110)
(112)
(92)
(75)
(60)
Non-Reccuring Items
(250)
0
0
0
0
0
0
0
Total Other Income
(1)
0
0
0
(1)
0
0
0
Pre-Tax Income
(274)
N/A
(287)
-5%
(292)
-2%
(285)
+3%
(7)
+98%
(23)
-243%
(265)
-1 036%
(261)
+2%
Net Income
Tax Provision
(11)
(11)
(11)
(11)
(15)
(8)
(7)
(9)
Income from Continuing Operations
(284)
(297)
(303)
(295)
(22)
(30)
(272)
(269)
Net Income (Common)
(284)
N/A
(297)
-5%
(303)
-2%
(295)
+3%
(22)
+93%
(30)
-39%
(272)
-793%
(270)
+1%
EPS (Diluted)
-1.93
N/A
-1.99
-3%
-2.03
-2%
-1.97
+3%
-0.15
+92%
-0.03
+80%
-0.27
-800%
-0.27
N/A